SLC Agrícola S.A. (BVMF:SLCE3)
Brazil · Delayed Price · Currency is BRL 18.43
+0.55 (3.08%)
Sep 10, 2026, 5:05 PM GMT-3
SLC Agrícola Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,803 | 8,553 | 6,916 | 7,231 | 7,373 | 4,363 | |
Revenue Growth | 12.85% | 23.68% | -4.35% | -1.93% | 68.98% | 40.86% |
Cost of Revenue | 5,722 | 5,624 | 4,608 | 4,610 | 4,242 | 2,116 |
Gross Profit | 3,081 | 2,929 | 2,308 | 2,621 | 3,131 | 2,248 |
Selling, General & Admin | 1,104 | 968.83 | 782.91 | 697.62 | 664.27 | 453.61 |
Other Operating Expenses | 21.73 | 6 | -114.03 | -38.25 | -64.12 | -28.89 |
Operating Expenses | 1,126 | 974.84 | 668.88 | 659.37 | 600.15 | 424.72 |
Operating Income | 1,955 | 1,954 | 1,639 | 1,961 | 2,531 | 1,823 |
Interest Expense | -961.91 | -822.04 | -541.21 | -1,235 | -1,546 | -162.1 |
Interest & Investment Income | 201.97 | 173.96 | 174.69 | 524.18 | 846.82 | 43.1 |
Earnings From Equity Investments | 0.03 | -0.02 | -0 | -26.15 | -25.86 | - |
Currency Exchange Gain (Loss) | 100.62 | 175.7 | -412.2 | - | - | -99.37 |
Other Non Operating Income (Expenses) | -685.01 | -626.49 | -220.21 | - | - | -134.19 |
EBT Excluding Unusual Items | 610.95 | 855.21 | 639.91 | 1,224 | 1,806 | 1,470 |
Gain (Loss) on Sale of Investments | -114.15 | -111.29 | -21.18 | - | - | -14.83 |
Gain (Loss) on Sale of Assets | -4.42 | 4.57 | -31.88 | - | - | - |
Asset Writedown | -36.48 | -29.97 | -69.2 | - | - | 105.68 |
Legal Settlements | -5.18 | -4.83 | -3.44 | - | - | -0.4 |
Pretax Income | 450.71 | 713.68 | 514.22 | 1,224 | 1,806 | 1,561 |
Income Tax Expense | 54.89 | 148.47 | 32.49 | 285.93 | 469.09 | 430.05 |
Earnings From Continuing Operations | 395.83 | 565.21 | 481.72 | 937.98 | 1,337 | 1,131 |
Minority Interest in Earnings | -7.44 | -9.64 | 27.69 | -42.38 | -69.27 | -68.64 |
Net Income | 388.39 | 555.57 | 509.41 | 895.6 | 1,267 | 1,062 |
Net Income to Common | 388.39 | 555.57 | 509.41 | 895.6 | 1,267 | 1,062 |
Net Income Growth | -34.01% | 9.06% | -43.12% | -29.34% | 19.33% | 117.35% |
Shares Outstanding (Basic) | 496 | 496 | 495 | 484 | 518 | 515 |
Shares Outstanding (Diluted) | 497 | 496 | 495 | 488 | 519 | 518 |
Shares Change | 0.17% | 0.20% | 1.42% | -5.84% | 0.18% | 0.93% |
EPS (Basic) | 0.78 | 1.12 | 1.03 | 1.85 | 2.45 | 2.06 |
EPS (Diluted) | 0.78 | 1.12 | 1.03 | 1.83 | 2.44 | 2.05 |
EPS Growth | -34.13% | 8.85% | -43.92% | -24.95% | 19.12% | 115.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 255.81 | 931.82 | 670.37 | 1,287 | 1,563 | 34.69 |
Free Cash Flow Per Share | 0.52 | 1.88 | 1.35 | 2.63 | 3.01 | 0.07 |
Dividend Per Share | - | - | 0.486 | 0.786 | 1.191 | 0.982 |
Dividend Growth | - | - | -38.13% | -34.02% | 21.30% | 116.06% |
Gross Margin | 35.00% | 34.24% | 33.37% | 36.24% | 42.47% | 51.51% |
Operating Margin | 22.21% | 22.85% | 23.70% | 27.13% | 34.33% | 41.78% |
Profit Margin | 4.41% | 6.50% | 7.37% | 12.39% | 17.19% | 24.34% |
Free Cash Flow Margin | 2.91% | 10.89% | 9.69% | 17.80% | 21.20% | 0.80% |
EBITDA | 2,300 | 2,309 | 1,901 | 2,181 | 2,709 | 1,966 |
EBITDA Margin | 26.13% | 27.00% | 27.48% | 30.16% | 36.74% | 45.07% |
D&A For EBITDA | 344.77 | 354.96 | 261.73 | 219.69 | 177.81 | 143.46 |
EBIT | 1,955 | 1,954 | 1,639 | 1,961 | 2,531 | 1,823 |
EBIT Margin | 22.21% | 22.85% | 23.70% | 27.13% | 34.33% | 41.78% |
Effective Tax Rate | 12.18% | 20.80% | 6.32% | 23.36% | 25.98% | 27.55% |
Revenue as Reported | 10,100 | 9,759 | 7,804 | 9,122 | 9,518 | - |
Advertising Expenses | - | 12.2 | 7.24 | - | - | 2.38 |