Smartfit Escola de Ginástica e Dança S.A. (BVMF:SMFT3)
Brazil
· Delayed Price · Currency is BRL 21.35
-0.02 (-0.09%)
At close: Mar 28, 2025, 4:55 PM GMT-3
BVMF:SMFT3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,580 | 4,245 | 2,930 | 1,707 | 1,256 | Upgrade
|
| Revenue Growth (YoY) | 31.46% | 44.85% | 71.69% | 35.87% | -36.68% | Upgrade
|
| Cost of Revenue | 3,267 | 2,534 | 2,018 | 1,593 | 1,267 | Upgrade
|
| Gross Profit | 2,313 | 1,711 | 912.02 | 113.84 | -10.38 | Upgrade
|
| Selling, General & Admin | 1,026 | 813.14 | 640.34 | 461.94 | 346.45 | Upgrade
|
| Other Operating Expenses | 23.9 | -148.22 | 12.84 | -3.55 | 21.09 | Upgrade
|
| Operating Expenses | 1,050 | 664.93 | 653.18 | 458.39 | 367.54 | Upgrade
|
| Operating Income | 1,263 | 1,046 | 258.85 | -344.55 | -377.92 | Upgrade
|
| Interest Expense | -767.3 | -823.77 | -697.78 | -472.16 | -389.27 | Upgrade
|
| Interest & Investment Income | - | 363.4 | 353.26 | 113.92 | 31.29 | Upgrade
|
| Earnings From Equity Investments | 0.8 | -1.09 | 6.57 | -15 | -15.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.82 | -8.23 | -29.25 | -31.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -13.74 | 5.02 | 92.25 | 128.03 | Upgrade
|
| EBT Excluding Unusual Items | 496.4 | 571.59 | -82.32 | -654.79 | -655.05 | Upgrade
|
| Pretax Income | 496.4 | 571.59 | -82.32 | -654.79 | -655.05 | Upgrade
|
| Income Tax Expense | 55.8 | -472.59 | 3.74 | -21.77 | -50.63 | Upgrade
|
| Earnings From Continuing Operations | 440.6 | 1,044 | -86.05 | -633.02 | -604.43 | Upgrade
|
| Minority Interest in Earnings | - | -7.62 | -3.38 | -1.56 | 5.84 | Upgrade
|
| Net Income | 440.6 | 1,037 | -89.43 | -634.58 | -598.58 | Upgrade
|
| Net Income to Common | 440.6 | 1,037 | -89.43 | -634.58 | -598.58 | Upgrade
|
| Net Income Growth | -57.49% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 597 | 586 | 586 | 525 | 443 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 609 | 586 | 525 | 443 | Upgrade
|
| Shares Change (YoY) | -1.97% | 3.93% | 11.65% | 18.63% | 13.11% | Upgrade
|
| EPS (Basic) | 0.74 | 1.77 | -0.15 | -1.21 | -1.35 | Upgrade
|
| EPS (Diluted) | 0.74 | 1.70 | -0.15 | -1.21 | -1.35 | Upgrade
|
| EPS Growth | -56.64% | - | - | - | - | Upgrade
|
| Free Cash Flow | -443.7 | -11.27 | -470.73 | -442.37 | -644.06 | Upgrade
|
| Free Cash Flow Per Share | -0.74 | -0.02 | -0.80 | -0.84 | -1.46 | Upgrade
|
| Dividend Per Share | - | 0.454 | - | - | - | Upgrade
|
| Gross Margin | 41.45% | 40.31% | 31.12% | 6.67% | -0.83% | Upgrade
|
| Operating Margin | 22.63% | 24.64% | 8.83% | -20.19% | -30.08% | Upgrade
|
| Profit Margin | 7.90% | 24.42% | -3.05% | -37.18% | -47.65% | Upgrade
|
| Free Cash Flow Margin | -7.95% | -0.27% | -16.06% | -25.92% | -51.27% | Upgrade
|
| EBITDA | 2,675 | 1,627 | 694.24 | 57.34 | -41.59 | Upgrade
|
| EBITDA Margin | 47.94% | 38.33% | 23.69% | 3.36% | -3.31% | Upgrade
|
| D&A For EBITDA | 1,412 | 581.16 | 435.39 | 401.89 | 336.32 | Upgrade
|
| EBIT | 1,263 | 1,046 | 258.85 | -344.55 | -377.92 | Upgrade
|
| EBIT Margin | 22.63% | 24.64% | 8.83% | -20.19% | -30.08% | Upgrade
|
| Effective Tax Rate | 11.24% | - | - | - | - | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.