Smartfit Escola de Ginástica e Dança S.A. (BVMF:SMFT3)
Brazil · Delayed Price · Currency is BRL 23.29
+1.74 (8.07%)
Last updated: Aug 7, 2025
Dada Nexus Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 6,432 | 5,580 | 4,245 | 2,930 | 1,707 | 1,256 | Upgrade | |
Revenue Growth (YoY) | 32.95% | 31.46% | 44.85% | 71.69% | 35.87% | -36.68% | Upgrade |
Cost of Revenue | 3,706 | 3,267 | 2,534 | 2,018 | 1,593 | 1,267 | Upgrade |
Gross Profit | 2,726 | 2,313 | 1,711 | 912.02 | 113.84 | -10.38 | Upgrade |
Selling, General & Admin | 1,211 | 1,026 | 813.14 | 640.34 | 461.94 | 346.45 | Upgrade |
Other Operating Expenses | 32.07 | 23.85 | -148.22 | 12.84 | -3.55 | 21.09 | Upgrade |
Operating Expenses | 1,243 | 1,050 | 664.93 | 653.18 | 458.39 | 367.54 | Upgrade |
Operating Income | 1,483 | 1,263 | 1,046 | 258.85 | -344.55 | -377.92 | Upgrade |
Interest Expense | -1,163 | -1,028 | -823.77 | -697.78 | -472.16 | -389.27 | Upgrade |
Interest & Investment Income | 336.2 | 291.85 | 363.4 | 353.26 | 113.92 | 31.29 | Upgrade |
Earnings From Equity Investments | 4.02 | 0.85 | -1.09 | 6.57 | -15 | -15.79 | Upgrade |
Currency Exchange Gain (Loss) | -9.24 | -9.24 | 0.82 | -8.23 | -29.25 | -31.39 | Upgrade |
Other Non Operating Income (Expenses) | -21.84 | -21.84 | -13.74 | 5.02 | 92.25 | 128.03 | Upgrade |
EBT Excluding Unusual Items | 628.84 | 496.33 | 571.59 | -82.32 | -654.79 | -655.05 | Upgrade |
Pretax Income | 628.84 | 496.33 | 571.59 | -82.32 | -654.79 | -655.05 | Upgrade |
Income Tax Expense | 95.31 | 55.76 | -472.59 | 3.74 | -21.77 | -50.63 | Upgrade |
Earnings From Continuing Operations | 533.53 | 440.58 | 1,044 | -86.05 | -633.02 | -604.43 | Upgrade |
Minority Interest in Earnings | -3.07 | -4.14 | -7.62 | -3.38 | -1.56 | 5.84 | Upgrade |
Net Income | 530.46 | 436.44 | 1,037 | -89.43 | -634.58 | -598.58 | Upgrade |
Net Income to Common | 530.46 | 436.44 | 1,037 | -89.43 | -634.58 | -598.58 | Upgrade |
Net Income Growth | -39.72% | -57.89% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 590 | 586 | 586 | 586 | 525 | 443 | Upgrade |
Shares Outstanding (Diluted) | 610 | 607 | 609 | 586 | 525 | 443 | Upgrade |
Shares Change (YoY) | 0.25% | -0.44% | 3.93% | 11.65% | 18.63% | 13.11% | Upgrade |
EPS (Basic) | 0.90 | 0.74 | 1.77 | -0.15 | -1.21 | -1.35 | Upgrade |
EPS (Diluted) | 0.87 | 0.72 | 1.70 | -0.15 | -1.21 | -1.35 | Upgrade |
EPS Growth | -39.87% | -57.71% | - | - | - | - | Upgrade |
Free Cash Flow | -307.7 | -443.63 | -11.27 | -470.73 | -442.37 | -644.06 | Upgrade |
Free Cash Flow Per Share | -0.50 | -0.73 | -0.02 | -0.80 | -0.84 | -1.46 | Upgrade |
Dividend Per Share | 0.526 | 0.526 | 0.454 | - | - | - | Upgrade |
Dividend Growth | 419.36% | 15.98% | - | - | - | - | Upgrade |
Gross Margin | 42.38% | 41.45% | 40.31% | 31.12% | 6.67% | -0.83% | Upgrade |
Operating Margin | 23.05% | 22.63% | 24.64% | 8.83% | -20.19% | -30.08% | Upgrade |
Profit Margin | 8.25% | 7.82% | 24.42% | -3.05% | -37.18% | -47.65% | Upgrade |
Free Cash Flow Margin | -4.78% | -7.95% | -0.27% | -16.06% | -25.92% | -51.27% | Upgrade |
EBITDA | 2,376 | 1,996 | 1,627 | 694.24 | 57.34 | -41.59 | Upgrade |
EBITDA Margin | 36.95% | 35.77% | 38.33% | 23.69% | 3.36% | -3.31% | Upgrade |
D&A For EBITDA | 893.66 | 733.04 | 581.16 | 435.39 | 401.89 | 336.32 | Upgrade |
EBIT | 1,483 | 1,263 | 1,046 | 258.85 | -344.55 | -377.92 | Upgrade |
EBIT Margin | 23.05% | 22.63% | 24.64% | 8.83% | -20.19% | -30.08% | Upgrade |
Effective Tax Rate | 15.16% | 11.23% | - | - | - | - | Upgrade |
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.