BVMF:SMFT3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,548	13,916	9,943	15,260	7,967	9,380
Market Cap Growth	-22.94%	39.96%	-34.84%	91.54%	-15.06%	-
Enterprise Value	21,602	22,877	16,960	19,867	11,493	11,840
Last Close Price	17.12	23.14	16.12	24.08	12.32	14.51
PE Ratio	15.57	21.79	22.78	14.72	-	-
Forward PE	9.35	14.19	15.56	25.01	102.57	-
PS Ratio	1.31	1.92	1.78	3.60	2.72	5.50
PB Ratio	1.73	2.46	1.82	3.00	1.89	2.12
P/TBV Ratio	2.96	4.47	3.25	4.84	2.87	3.26
P/OCF Ratio	4.92	6.65	7.23	11.65	14.92	279.76
PEG Ratio	0.39	0.47	0.52	0.81	0.88	-
EV/Sales Ratio	2.68	3.16	3.04	4.68	3.92	6.94
EV/EBITDA Ratio	6.33	8.71	8.50	12.21	16.55	206.50
EV/EBIT Ratio	11.28	13.51	13.43	18.99	44.40	-
Debt / Equity Ratio	2.24	2.43	2.07	1.56	1.60	1.49
Debt / EBITDA Ratio	4.01	4.02	4.26	3.62	5.88	15.21
Net Debt / Equity Ratio	1.81	1.82	1.53	1.04	0.91	0.65
Net Debt / EBITDA Ratio	4.32	3.93	4.19	3.27	5.51	50.44
Net Debt / FCF Ratio	-24.17	-44.85	-18.86	-471.52	-8.13	-6.54
Asset Turnover	0.40	0.36	0.34	0.32	0.25	0.17
Quick Ratio	1.20	1.31	1.47	1.49	2.01	2.92
Current Ratio	1.20	1.32	1.47	1.49	2.01	2.92
Return on Equity (ROE)	11.69%	11.51%	8.34%	22.45%	-1.99%	-18.35%
Return on Assets (ROA)	5.98%	5.31%	4.84%	4.98%	1.36%	-2.14%
Return on Invested Capital (ROIC)	9.83%	9.77%	9.25%	11.34%	3.37%	-4.83%
Return on Capital Employed (ROCE)	10.60%	9.50%	8.10%	8.70%	2.50%	-3.40%
Earnings Yield	6.51%	4.59%	4.39%	6.79%	-1.12%	-6.77%
FCF Yield	-4.33%	-1.65%	-4.46%	-0.07%	-5.91%	-4.72%
Dividend Yield	3.46%	-	3.68%	1.88%	-	-
Buyback Yield / Dilution	-2.34%	-1.49%	0.44%	-3.93%	-11.65%	-18.63%
Total Shareholder Return	1.13%	-1.49%	4.12%	-2.04%	-11.65%	-18.63%