Sony Group Corporation (BVMF:SNEC34)

Sony Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Apr 1, 2022	Mar 31, 2021
Operating Revenue	12,227,854	12,034,917	11,260,037	10,095,841	8,396,702	7,333,670
Other Revenue	922,147	922,147	1,760,731	878,532	1,524,811	1,664,991
Revenue	13,150,001	12,957,064	13,020,768	10,974,373	9,921,513	8,998,661
Revenue Growth (YoY)	3.55%	-0.49%	18.65%	10.61%	10.26%	8.94%
Cost of Revenue	8,536,115	8,489,715	8,073,900	7,174,723	5,845,804	5,065,879
Gross Profit	3,824,248	3,677,711	3,340,443	3,235,089	2,701,672	2,431,108
Selling, General & Admin	2,243,729	2,256,829	2,156,156	1,969,170	1,588,473	1,473,154
Other Operating Expenses	19,915	-6,917	1,939	-7,286	803	996
Operating Expenses	2,263,644	2,249,912	2,158,095	1,961,884	1,589,276	1,474,150
Operating Income	1,560,604	1,427,799	1,182,348	1,273,205	1,112,396	956,958
Interest Expense	-47,860	-40,876	-40,996	-26,398	-14,600	-14,208
Interest & Investment Income	55,801	52,315	38,718	25,887	9,788	9,176
Earnings From Equity Investments	-10,203	-7,865	10,557	24,449	23,646	11,551
Currency Exchange Gain (Loss)	-1,902	-1,902	-6,989	-14,489	-1,612	-16,191
Other Non Operating Income (Expenses)	-20,729	-20,729	-2,287	-8,270	-12,235	2,674
EBT Excluding Unusual Items	1,535,711	1,408,742	1,181,351	1,274,384	1,117,383	949,960
Gain (Loss) on Sale of Investments	77,755	77,755	91,148	-4,623	-66,177	61,259
Gain (Loss) on Sale of Assets	-3,750	-3,750	5,615	417	61,704	-32,122
Asset Writedown	-27,447	-27,447	-16,357	-	-	-
Other Unusual Items	18,426	18,426	6,905	4,318	4,593	18,868
Pretax Income	1,600,695	1,473,726	1,268,662	1,274,496	1,117,503	997,965
Income Tax Expense	367,009	313,839	288,168	262,723	229,097	-45,931
Earnings From Continuing Operations	1,233,686	1,159,887	980,494	1,011,773	888,406	1,043,896
Minority Interest in Earnings	-23,543	-18,287	-9,921	-6,496	-6,228	-14,286
Net Income	1,170,343	1,141,600	970,573	1,005,277	882,178	1,029,610
Net Income to Common	1,170,343	1,141,600	970,573	1,005,277	882,178	1,029,610
Net Income Growth	4.21%	17.62%	-3.45%	13.95%	-14.32%	76.85%
Shares Outstanding (Basic)	6,012	6,050	6,156	6,179	6,196	6,152
Shares Outstanding (Diluted)	6,045	6,075	6,177	6,207	6,256	6,252
Shares Change (YoY)	-1.36%	-1.65%	-0.49%	-0.79%	0.07%	-0.94%
EPS (Basic)	194.68	188.71	157.66	162.71	142.37	167.35
EPS (Diluted)	193.60	187.92	157.14	161.97	141.03	164.75
EPS Growth	5.66%	19.59%	-2.98%	14.85%	-14.40%	78.60%
Free Cash Flow	1,700,470	1,674,148	749,267	-298,944	792,547	662,286
Free Cash Flow Per Share	281.29	275.58	121.31	-48.16	126.68	105.94
Dividend Per Share	22.500	20.000	17.000	15.000	13.000	11.000
Dividend Growth	18.42%	17.65%	13.33%	15.38%	18.18%	22.22%
Gross Margin	29.08%	28.38%	25.66%	29.48%	27.23%	27.02%
Operating Margin	11.87%	11.02%	9.08%	11.60%	11.21%	10.63%
Profit Margin	8.90%	8.81%	7.45%	9.16%	8.89%	11.44%
Free Cash Flow Margin	12.93%	12.92%	5.75%	-2.72%	7.99%	7.36%
EBITDA	1,966,967	1,813,144	1,546,621	2,273,109	1,940,712	1,637,060
EBITDA Margin	14.96%	13.99%	11.88%	20.71%	19.56%	18.19%
D&A For EBITDA	406,363	385,345	364,273	999,904	828,316	680,102
EBIT	1,560,604	1,427,799	1,182,348	1,273,205	1,112,396	956,958
EBIT Margin	11.87%	11.02%	9.08%	11.60%	11.21%	10.63%
Effective Tax Rate	22.93%	21.30%	22.71%	20.61%	20.50%	-
Revenue as Reported	12,957,064	12,957,064	13,020,768	10,974,373	9,921,513	8,998,661
Advertising Expenses	-	413,795	422,655	391,131	347,709	261,391

Source: S&P Global Market Intelligence. Standard template. Financial Sources.