Boa Safra Sementes S.A. (BVMF: SOJA3)
Brazil
· Delayed Price · Currency is BRL 10.61
+0.29 (2.81%)
Dec 20, 2024, 10:00 AM GMT-3
Boa Safra Sementes Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 1,725 | 2,079 | 1,771 | 1,044 | 588.53 | 404.39 | Upgrade
|
| Revenue Growth (YoY) | -10.51% | 17.35% | 69.63% | 77.45% | 45.53% | 29.85% | Upgrade
|
| Cost of Revenue | 1,459 | 1,771 | 1,538 | 873.58 | 466.92 | 365.02 | Upgrade
|
| Gross Profit | 266.07 | 307.91 | 233.3 | 170.75 | 121.6 | 39.38 | Upgrade
|
| Selling, General & Admin | 71.84 | 55.04 | 45.94 | 28.85 | 18.47 | 14.22 | Upgrade
|
| Other Operating Expenses | 1.72 | -4.29 | 0.74 | -1.22 | -0.29 | -18.7 | Upgrade
|
| Operating Expenses | 81.94 | 54.4 | 46.76 | 27.69 | 18.18 | -4.48 | Upgrade
|
| Operating Income | 184.13 | 253.51 | 186.54 | 143.06 | 103.42 | 43.86 | Upgrade
|
| Interest Expense | -87.16 | -77.92 | -34.5 | -18.2 | -11 | -12.16 | Upgrade
|
| Interest & Investment Income | 71.6 | 58.09 | 25.75 | 11.09 | 1.85 | 1.61 | Upgrade
|
| Earnings From Equity Investments | -0.43 | -0.52 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 50.12 | 20.81 | 14.27 | -0.46 | -4.11 | - | Upgrade
|
| EBT Excluding Unusual Items | 218.25 | 253.98 | 192.05 | 135.5 | 90.16 | 33.31 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.02 | 0.08 | Upgrade
|
| Pretax Income | 218.25 | 253.98 | 192.05 | 135.5 | 90.14 | 33.39 | Upgrade
|
| Income Tax Expense | -77.05 | -90.97 | 16.75 | 7.68 | 19.93 | 6.72 | Upgrade
|
| Earnings From Continuing Operations | 295.3 | 344.95 | 175.29 | 127.82 | 70.21 | 26.66 | Upgrade
|
| Minority Interest in Earnings | -60.1 | -43.45 | -5.96 | - | - | - | Upgrade
|
| Net Income | 235.2 | 301.5 | 169.34 | 127.82 | 70.21 | 26.66 | Upgrade
|
| Net Income to Common | 235.2 | 301.5 | 169.34 | 127.82 | 70.21 | 26.66 | Upgrade
|
| Net Income Growth | 42.67% | 78.05% | 32.48% | 82.06% | 163.30% | 271.36% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 117 | 117 | 93 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 117 | 118 | 93 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | -1.46% | -0.41% | 26.84% | 31.51% | -0.04% | 18.45% | Upgrade
|
| EPS (Basic) | 1.86 | 2.57 | 1.45 | 1.37 | 0.99 | 0.38 | Upgrade
|
| EPS (Diluted) | 1.86 | 2.57 | 1.44 | 1.37 | 0.99 | 0.38 | Upgrade
|
| EPS Growth | 44.59% | 78.47% | 5.11% | 37.97% | 163.40% | 213.53% | Upgrade
|
| Free Cash Flow | -356.78 | -134.58 | -170.98 | -197.52 | -20.16 | -12.17 | Upgrade
|
| Free Cash Flow Per Share | -2.82 | -1.15 | -1.45 | -2.12 | -0.29 | -0.17 | Upgrade
|
| Dividend Per Share | 0.947 | 0.947 | 0.014 | 0.040 | - | - | Upgrade
|
| Dividend Growth | 6846.42% | 6846.42% | -66.03% | - | - | - | Upgrade
|
| Gross Margin | 15.42% | 14.81% | 13.17% | 16.35% | 20.66% | 9.74% | Upgrade
|
| Operating Margin | 10.67% | 12.20% | 10.53% | 13.70% | 17.57% | 10.85% | Upgrade
|
| Profit Margin | 13.63% | 14.50% | 9.56% | 12.24% | 11.93% | 6.59% | Upgrade
|
| Free Cash Flow Margin | -20.68% | -6.47% | -9.65% | -18.91% | -3.43% | -3.01% | Upgrade
|
| EBITDA | 195.37 | 262.66 | 189.99 | 144.97 | 105.11 | 45.4 | Upgrade
|
| EBITDA Margin | 11.32% | 12.64% | 10.72% | 13.88% | 17.86% | 11.23% | Upgrade
|
| D&A For EBITDA | 11.25 | 9.14 | 3.45 | 1.9 | 1.69 | 1.54 | Upgrade
|
| EBIT | 184.13 | 253.51 | 186.54 | 143.06 | 103.42 | 43.86 | Upgrade
|
| EBIT Margin | 10.67% | 12.20% | 10.53% | 13.70% | 17.57% | 10.85% | Upgrade
|
| Effective Tax Rate | - | - | 8.72% | 5.67% | 22.11% | 20.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.