Boa Safra Sementes S.A. (BVMF:SOJA3)
Brazil · Delayed Price · Currency is BRL 8.23
+0.01 (0.12%)
Last updated: Feb 10, 2026, 10:50 AM GMT-3
Boa Safra Sementes Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,344 | 1,841 | 2,079 | 1,771 | 1,044 | 588.53 | |
Revenue Growth (YoY) | 35.90% | -11.43% | 17.35% | 69.63% | 77.45% | 45.53% |
Cost of Revenue | 2,037 | 1,617 | 1,771 | 1,538 | 873.58 | 466.92 |
Gross Profit | 307.75 | 223.62 | 307.91 | 233.3 | 170.75 | 121.6 |
Selling, General & Admin | 121.79 | 88.83 | 55.04 | 45.94 | 28.85 | 18.47 |
Other Operating Expenses | -1.66 | -10.72 | -4.29 | 0.74 | -1.22 | -0.29 |
Operating Expenses | 130.13 | 78.77 | 54.4 | 46.76 | 27.69 | 18.18 |
Operating Income | 177.63 | 144.85 | 253.51 | 186.54 | 143.06 | 103.42 |
Interest Expense | -61.9 | -38.44 | -50.74 | -34.5 | -18.2 | -11 |
Interest & Investment Income | 71.57 | 60.16 | 58.09 | 25.75 | 11.09 | 1.85 |
Earnings From Equity Investments | -1.18 | 0 | -0.52 | - | - | - |
Other Non Operating Income (Expenses) | 13.1 | 8.64 | -6.37 | 14.27 | -0.46 | -4.11 |
EBT Excluding Unusual Items | 199.22 | 175.2 | 253.98 | 192.05 | 135.5 | 90.16 |
Gain (Loss) on Sale of Investments | 0.27 | 0.27 | - | - | - | - |
Asset Writedown | - | - | - | - | - | -0.02 |
Pretax Income | 199.49 | 175.47 | 253.98 | 192.05 | 135.5 | 90.14 |
Income Tax Expense | 9.68 | 14.97 | -90.97 | 16.75 | 7.68 | 19.93 |
Earnings From Continuing Operations | 189.81 | 160.51 | 344.95 | 175.29 | 127.82 | 70.21 |
Minority Interest in Earnings | -88.4 | -67.05 | -43.45 | -5.96 | - | - |
Net Income | 101.4 | 93.46 | 301.5 | 169.34 | 127.82 | 70.21 |
Net Income to Common | 101.4 | 93.46 | 301.5 | 169.34 | 127.82 | 70.21 |
Net Income Growth | -56.89% | -69.00% | 78.05% | 32.48% | 82.06% | 163.30% |
Shares Outstanding (Basic) | 136 | 136 | 123 | 123 | 98 | 74 |
Shares Outstanding (Diluted) | 136 | 136 | 123 | 124 | 98 | 74 |
Shares Change (YoY) | 2.42% | 10.44% | -0.41% | 26.84% | 31.52% | -0.04% |
EPS (Basic) | 0.75 | 0.69 | 2.45 | 1.38 | 1.31 | 0.95 |
EPS (Diluted) | 0.74 | 0.69 | 2.45 | 1.37 | 1.31 | 0.95 |
EPS Growth | -58.09% | -71.98% | 78.47% | 5.10% | 37.96% | 163.42% |
Free Cash Flow | -104.13 | -236.76 | -134.58 | -170.98 | -197.52 | -20.16 |
Free Cash Flow Per Share | -0.77 | -1.74 | -1.09 | -1.38 | -2.03 | -0.27 |
Dividend Per Share | 0.283 | 0.283 | 0.903 | 0.013 | 0.038 | - |
Dividend Growth | -68.69% | -68.69% | 6844.62% | -66.06% | - | - |
Gross Margin | 13.13% | 12.15% | 14.81% | 13.17% | 16.35% | 20.66% |
Operating Margin | 7.58% | 7.87% | 12.20% | 10.53% | 13.70% | 17.57% |
Profit Margin | 4.32% | 5.08% | 14.50% | 9.56% | 12.24% | 11.93% |
Free Cash Flow Margin | -4.44% | -12.86% | -6.47% | -9.65% | -18.91% | -3.43% |
EBITDA | 214.36 | 169.23 | 262.66 | 189.99 | 144.97 | 105.11 |
EBITDA Margin | 9.14% | 9.19% | 12.63% | 10.72% | 13.88% | 17.86% |
D&A For EBITDA | 36.73 | 24.38 | 9.14 | 3.45 | 1.9 | 1.69 |
EBIT | 177.63 | 144.85 | 253.51 | 186.54 | 143.06 | 103.42 |
EBIT Margin | 7.58% | 7.87% | 12.20% | 10.53% | 13.70% | 17.57% |
Effective Tax Rate | 4.85% | 8.53% | - | 8.72% | 5.67% | 22.11% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.