Boa Safra Sementes S.A. (BVMF:SOJA3)
Brazil
· Delayed Price · Currency is BRL 10.55
-0.21 (-1.95%)
At close: Mar 28, 2025, 4:55 PM GMT-3
Boa Safra Sementes Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 1,841 | 2,079 | 1,771 | 1,044 | 588.53 | Upgrade
|
| Revenue Growth (YoY) | -11.43% | 17.35% | 69.63% | 77.45% | 45.53% | Upgrade
|
| Cost of Revenue | 1,617 | 1,771 | 1,538 | 873.58 | 466.92 | Upgrade
|
| Gross Profit | 223.62 | 307.91 | 233.3 | 170.75 | 121.6 | Upgrade
|
| Selling, General & Admin | 88.83 | 55.04 | 45.94 | 28.85 | 18.47 | Upgrade
|
| Other Operating Expenses | -10.99 | -4.29 | 0.74 | -1.22 | -0.29 | Upgrade
|
| Operating Expenses | 78.5 | 54.4 | 46.76 | 27.69 | 18.18 | Upgrade
|
| Operating Income | 145.12 | 253.51 | 186.54 | 143.06 | 103.42 | Upgrade
|
| Interest Expense | -152.32 | -77.92 | -34.5 | -18.2 | -11 | Upgrade
|
| Interest & Investment Income | - | 58.09 | 25.75 | 11.09 | 1.85 | Upgrade
|
| Earnings From Equity Investments | 0 | -0.52 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 182.67 | 20.81 | 14.27 | -0.46 | -4.11 | Upgrade
|
| EBT Excluding Unusual Items | 175.47 | 253.98 | 192.05 | 135.5 | 90.16 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.02 | Upgrade
|
| Pretax Income | 175.47 | 253.98 | 192.05 | 135.5 | 90.14 | Upgrade
|
| Income Tax Expense | 14.97 | -90.97 | 16.75 | 7.68 | 19.93 | Upgrade
|
| Earnings From Continuing Operations | 160.51 | 344.95 | 175.29 | 127.82 | 70.21 | Upgrade
|
| Minority Interest in Earnings | -67.05 | -43.45 | -5.96 | - | - | Upgrade
|
| Net Income | 93.46 | 301.5 | 169.34 | 127.82 | 70.21 | Upgrade
|
| Net Income to Common | 93.46 | 301.5 | 169.34 | 127.82 | 70.21 | Upgrade
|
| Net Income Growth | -69.00% | 78.05% | 32.48% | 82.06% | 163.30% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 117 | 117 | 93 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 117 | 118 | 93 | 71 | Upgrade
|
| Shares Change (YoY) | 10.51% | -0.41% | 26.84% | 31.51% | -0.03% | Upgrade
|
| EPS (Basic) | 0.72 | 2.57 | 1.45 | 1.37 | 0.99 | Upgrade
|
| EPS (Diluted) | 0.72 | 2.57 | 1.44 | 1.37 | 0.99 | Upgrade
|
| EPS Growth | -71.98% | 78.47% | 5.11% | 37.97% | 163.40% | Upgrade
|
| Free Cash Flow | -236.76 | -134.58 | -170.98 | -197.52 | -20.16 | Upgrade
|
| Free Cash Flow Per Share | -1.82 | -1.15 | -1.45 | -2.12 | -0.28 | Upgrade
|
| Dividend Per Share | - | 0.947 | 0.014 | 0.040 | - | Upgrade
|
| Dividend Growth | - | 6846.42% | -66.03% | - | - | Upgrade
|
| Gross Margin | 12.15% | 14.81% | 13.17% | 16.35% | 20.66% | Upgrade
|
| Operating Margin | 7.88% | 12.20% | 10.53% | 13.70% | 17.57% | Upgrade
|
| Profit Margin | 5.08% | 14.50% | 9.56% | 12.24% | 11.93% | Upgrade
|
| Free Cash Flow Margin | -12.86% | -6.47% | -9.65% | -18.91% | -3.43% | Upgrade
|
| EBITDA | 169.39 | 262.66 | 189.99 | 144.97 | 105.11 | Upgrade
|
| EBITDA Margin | 9.20% | 12.63% | 10.72% | 13.88% | 17.86% | Upgrade
|
| D&A For EBITDA | 24.27 | 9.14 | 3.45 | 1.9 | 1.69 | Upgrade
|
| EBIT | 145.12 | 253.51 | 186.54 | 143.06 | 103.42 | Upgrade
|
| EBIT Margin | 7.88% | 12.20% | 10.53% | 13.70% | 17.57% | Upgrade
|
| Effective Tax Rate | 8.53% | - | 8.72% | 5.67% | 22.11% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.