Boa Safra Sementes S.A. (BVMF:SOJA3)
Brazil · Delayed Price · Currency is BRL 6.34
-0.05 (-0.78%)
At close: May 22, 2026
Boa Safra Sementes Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,645 | 2,622 | 1,841 | 2,079 | 1,771 | 1,044 | |
Revenue Growth (YoY) | 40.57% | 42.44% | -11.43% | 17.35% | 69.63% | 77.45% |
Cost of Revenue | 2,348 | 2,353 | 1,599 | 1,771 | 1,538 | 873.58 |
Gross Profit | 297.15 | 269.86 | 241.75 | 307.91 | 233.3 | 170.75 |
Selling, General & Admin | 158.48 | 158.01 | 106.95 | 55.04 | 45.94 | 28.85 |
Other Operating Expenses | 5.01 | 6.49 | -10.99 | -4.29 | 0.74 | -1.22 |
Operating Expenses | 179.79 | 177.58 | 96.63 | 54.4 | 46.76 | 27.69 |
Operating Income | 117.35 | 92.28 | 145.12 | 253.51 | 186.54 | 143.06 |
Interest Expense | -168.29 | -133.62 | -39.7 | -50.74 | -34.5 | -18.2 |
Interest & Investment Income | 98.29 | 98.29 | 60.16 | 58.09 | 25.75 | 11.09 |
Earnings From Equity Investments | -1.65 | -1.27 | 0 | -0.52 | - | - |
Other Non Operating Income (Expenses) | 22.56 | 17.44 | 9.9 | -6.37 | 14.27 | -0.46 |
EBT Excluding Unusual Items | 68.27 | 73.12 | 175.47 | 253.98 | 192.05 | 135.5 |
Pretax Income | 68.27 | 73.12 | 175.47 | 253.98 | 192.05 | 135.5 |
Income Tax Expense | -30.81 | -28.01 | 14.97 | -90.97 | 16.75 | 7.68 |
Earnings From Continuing Operations | 99.08 | 101.13 | 160.51 | 344.95 | 175.29 | 127.82 |
Minority Interest in Earnings | -86.58 | -81.13 | -67.05 | -43.45 | -5.96 | - |
Net Income | 25.07 | 20 | 93.46 | 301.5 | 169.34 | 127.82 |
Net Income to Common | 25.07 | 20 | 93.46 | 301.5 | 169.34 | 127.82 |
Net Income Growth | -74.84% | -78.60% | -69.00% | 78.05% | 32.48% | 82.06% |
Shares Outstanding (Basic) | 155 | 136 | 136 | 123 | 123 | 98 |
Shares Outstanding (Diluted) | 155 | 136 | 136 | 123 | 124 | 98 |
Shares Change (YoY) | 37.27% | - | 10.44% | -0.41% | 26.84% | 31.52% |
EPS (Basic) | 0.16 | 0.15 | 0.69 | 2.45 | 1.38 | 1.31 |
EPS (Diluted) | 0.15 | 0.13 | 0.69 | 2.45 | 1.37 | 1.31 |
EPS Growth | -83.01% | -80.56% | -71.98% | 78.47% | 5.10% | 37.96% |
Free Cash Flow | -180.98 | -163.21 | -236.76 | -134.58 | -170.98 | -197.52 |
Free Cash Flow Per Share | -1.17 | -1.20 | -1.74 | -1.09 | -1.38 | -2.03 |
Dividend Per Share | - | - | 0.283 | 0.903 | 0.013 | 0.038 |
Dividend Growth | - | - | -68.69% | 6844.62% | -66.06% | - |
Gross Margin | 11.24% | 10.29% | 13.13% | 14.81% | 13.17% | 16.35% |
Operating Margin | 4.44% | 3.52% | 7.88% | 12.20% | 10.53% | 13.70% |
Profit Margin | 0.95% | 0.76% | 5.08% | 14.50% | 9.56% | 12.24% |
Free Cash Flow Margin | -6.84% | -6.22% | -12.86% | -6.47% | -9.65% | -18.91% |
EBITDA | 145.69 | 119.97 | 169.5 | 262.66 | 189.99 | 144.97 |
EBITDA Margin | 5.51% | 4.58% | 9.21% | 12.63% | 10.72% | 13.88% |
D&A For EBITDA | 28.34 | 27.69 | 24.38 | 9.14 | 3.45 | 1.9 |
EBIT | 117.35 | 92.28 | 145.12 | 253.51 | 186.54 | 143.06 |
EBIT Margin | 4.44% | 3.52% | 7.88% | 12.20% | 10.53% | 13.70% |
Effective Tax Rate | - | - | 8.53% | - | 8.72% | 5.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.