Boa Safra Sementes S.A. (BVMF:SOJA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
11.54
+0.36 (3.22%)
At close: Jun 3, 2025, 4:55 PM GMT-3

Boa Safra Sementes Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
100.0293.46301.5169.34127.8270.21
Upgrade
Depreciation & Amortization
34.2730.7716.344.331.91.69
Upgrade
Other Amortization
000.070.260.07-
Upgrade
Asset Writedown & Restructuring Costs
0.990.15-0.83-0.08-0.6
Upgrade
Loss (Gain) on Equity Investments
-0.32-0.010.52---
Upgrade
Stock-Based Compensation
2.332.850.271.18--
Upgrade
Provision & Write-off of Bad Debts
-0.685.967.989.074.140.38
Upgrade
Other Operating Activities
133100.1735.47-10.65-1.79-29.43
Upgrade
Change in Accounts Receivable
-193.72-97.79-263.82-56.23-149.79-2.61
Upgrade
Change in Inventory
-277.94-116.98-38.29-78.45-111.93-24.45
Upgrade
Change in Accounts Payable
213.570.6952.8438.6338.112.81
Upgrade
Change in Unearned Revenue
91.4525.956.78-1.0630.7-7.86
Upgrade
Change in Income Taxes
-110.3-100.81-16.8-38.97-23.3-12.98
Upgrade
Change in Other Net Operating Assets
0.23-4.5413.65-0.49-5.59-0.69
Upgrade
Operating Cash Flow
-7.11-60.13115.6736.87-89.667.67
Upgrade
Operating Cash Flow Growth
--213.73%--1983.97%
Upgrade
Capital Expenditures
-174.74-176.63-250.25-207.85-107.86-27.83
Upgrade
Sale of Property, Plant & Equipment
-3.83-30.45---
Upgrade
Divestitures
40.9440.94-97.04--
Upgrade
Sale (Purchase) of Intangibles
-0.38-0.14---0.03-0.3
Upgrade
Investment in Securities
-226.54-80.41-204.55-27.2-46.01-
Upgrade
Other Investing Activities
107.79107.74-11.28--
Upgrade
Investing Cash Flow
-256.75-108.5-424.34-126.73-153.9-28.13
Upgrade
Short-Term Debt Issued
-----27.08
Upgrade
Long-Term Debt Issued
-873.09719.35586.61174.39158.35
Upgrade
Total Debt Issued
1,168873.09719.35586.61174.39185.43
Upgrade
Long-Term Debt Repaid
--1,030-454.6-491.48-144.34-152.6
Upgrade
Total Debt Repaid
-1,113-1,030-454.6-491.48-144.34-152.6
Upgrade
Net Debt Issued (Repaid)
55.46-157.26264.7495.1330.0532.83
Upgrade
Issuance of Common Stock
300300145.24-460-
Upgrade
Repurchase of Common Stock
-11.84-11.84----
Upgrade
Common Dividends Paid
-52.89-57.9--4.7-2.39-
Upgrade
Other Financing Activities
-71.23-136.67109.5415.76-39.11-
Upgrade
Financing Cash Flow
219.49-63.67519.52106.19448.5632.83
Upgrade
Foreign Exchange Rate Adjustments
5.715.24----
Upgrade
Net Cash Flow
-38.66-227.06210.8516.33205.0112.38
Upgrade
Free Cash Flow
-181.85-236.76-134.58-170.98-197.52-20.16
Upgrade
Free Cash Flow Margin
-9.55%-12.86%-6.47%-9.65%-18.91%-3.43%
Upgrade
Free Cash Flow Per Share
-1.37-1.82-1.15-1.45-2.12-0.28
Upgrade
Cash Interest Paid
134.82180.0755.639.6917.910.53
Upgrade
Cash Income Tax Paid
3.633.6-11.771.9810.15
Upgrade
Levered Free Cash Flow
-267.56-443.26-198.48-225.22-232.23-25.52
Upgrade
Unlevered Free Cash Flow
-239.26-419.24-166.77-203.66-220.86-18.65
Upgrade
Change in Net Working Capital
199.87366.6391.64118.18204.3556.85
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.