Suzano S.A. (BVMF:SUZB3)
Brazil · Delayed Price · Currency is BRL 42.03
+0.53 (1.28%)
Aug 14, 2026, 5:05 PM GMT-3
Suzano Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,825 | 50,116 | 47,403 | 39,756 | 49,831 | 40,965 | |
Revenue Growth | -6.77% | 5.72% | 19.24% | -20.22% | 21.64% | 34.49% |
Cost of Revenue | 34,121 | 33,890 | 27,402 | 25,077 | 24,821 | 20,616 |
Gross Profit | 13,704 | 16,226 | 20,002 | 14,679 | 25,010 | 20,350 |
Selling, General & Admin | 5,993 | 6,103 | 5,558 | 4,520 | 4,195 | 3,870 |
Other Operating Expenses | -1,637 | 41.13 | -142.03 | -585.39 | -82.2 | -30.04 |
Operating Expenses | 4,356 | 6,144 | 5,416 | 3,934 | 4,113 | 3,840 |
Operating Income | 9,348 | 10,082 | 14,585 | 10,745 | 20,897 | 16,510 |
Interest Expense | -6,513 | -6,249 | -4,985 | -4,146 | -4,152 | -3,857 |
Interest & Investment Income | 1,584 | 1,584 | 1,598 | 1,668 | 818.78 | 205.57 |
Earnings From Equity Investments | -245.73 | -409.21 | -13.85 | -19.38 | 284.37 | 51.91 |
Currency Exchange Gain (Loss) | 8,384 | 8,384 | -17,728 | 4,186 | 3,949 | -4,847 |
Other Non Operating Income (Expenses) | -1,208 | 6,043 | -7,687 | 4,073 | 5,817 | -588.69 |
EBT Excluding Unusual Items | 11,350 | 19,435 | -14,231 | 16,506 | 27,614 | 7,475 |
Gain (Loss) on Sale of Assets | -386.4 | -386.4 | -163.03 | -331.29 | -0.51 | 413.05 |
Asset Writedown | 1,516 | 1,516 | 1,432 | 1,990 | 1,200 | 763.09 |
Legal Settlements | -153.99 | -153.99 | -148.95 | -167.56 | -157.57 | 441.88 |
Other Unusual Items | - | - | - | - | - | -260.29 |
Pretax Income | 12,326 | 20,411 | -13,111 | 17,997 | 28,656 | 8,833 |
Income Tax Expense | 4,129 | 6,973 | -6,066 | 3,891 | 5,261 | 197.43 |
Earnings From Continuing Operations | 8,197 | 13,438 | -7,045 | 14,106 | 23,395 | 8,636 |
Minority Interest in Earnings | -28.31 | -29.5 | -29.49 | -21.53 | -13.27 | -9.15 |
Net Income | 8,169 | 13,408 | -7,074 | 14,085 | 23,382 | 8,626 |
Net Income to Common | 8,169 | 13,408 | -7,074 | 14,085 | 23,382 | 8,626 |
Net Income Growth | 4.38% | - | - | -39.76% | 171.05% | - |
Shares Outstanding (Basic) | 1,236 | 1,237 | 1,265 | 1,297 | 1,330 | 1,349 |
Shares Outstanding (Diluted) | 1,239 | 1,240 | 1,265 | 1,298 | 1,331 | 1,350 |
Shares Change | -0.35% | -1.98% | -2.53% | -2.47% | -1.41% | 0.02% |
EPS (Basic) | 6.61 | 10.84 | -5.59 | 10.86 | 17.58 | 6.39 |
EPS (Diluted) | 6.60 | 10.82 | -5.59 | 10.85 | 17.57 | 6.39 |
EPS Growth | 4.74% | - | - | -38.24% | 174.92% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,002 | 5,660 | 4,233 | -136.66 | 6,892 | 11,679 |
Free Cash Flow Per Share | 4.04 | 4.57 | 3.35 | -0.10 | 5.18 | 8.65 |
Dividend Per Share | 1.121 | 1.121 | 2.017 | 1.163 | - | 1.334 |
Dividend Growth | -44.42% | -44.42% | 73.41% | - | - | - |
Gross Margin | 28.66% | 32.38% | 42.20% | 36.92% | 50.19% | 49.68% |
Operating Margin | 19.55% | 20.12% | 30.77% | 27.03% | 41.94% | 40.30% |
Profit Margin | 17.08% | 26.75% | -14.92% | 35.43% | 46.92% | 21.06% |
Free Cash Flow Margin | 10.46% | 11.29% | 8.93% | -0.34% | 13.83% | 28.51% |
EBITDA | 20,864 | 20,995 | 23,460 | 17,745 | 28,103 | 23,389 |
EBITDA Margin | 43.63% | 41.89% | 49.49% | 44.63% | 56.40% | 57.09% |
D&A For EBITDA | 11,516 | 10,913 | 8,875 | 7,000 | 7,206 | 6,879 |
EBIT | 9,348 | 10,082 | 14,585 | 10,745 | 20,897 | 16,510 |
EBIT Margin | 19.55% | 20.12% | 30.77% | 27.03% | 41.94% | 40.30% |
Effective Tax Rate | 33.50% | 34.16% | - | 21.62% | 18.36% | 2.23% |