Syn Prop & Tech S.A. (BVMF: SYNE3)
Brazil
· Delayed Price · Currency is BRL 5.07
-0.26 (-4.88%)
Jan 8, 2025, 6:07 PM GMT-3
Syn Prop & Tech Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 1,395 | 424.71 | 474.5 | 2,306 | 486.32 | 470.83 | Upgrade
|
| Other Revenue | -1.75 | -2.53 | -2.82 | 6.99 | 6.3 | 2.74 | Upgrade
|
| Total Revenue | 1,394 | 422.18 | 471.68 | 2,313 | 492.62 | 473.57 | Upgrade
|
| Revenue Growth (YoY | 233.22% | -10.50% | -79.61% | 369.55% | 4.02% | -3.08% | Upgrade
|
| Property Expenses | 795.76 | 189.94 | 268 | 641.15 | 179.73 | 163.26 | Upgrade
|
| Selling, General & Administrative | 65.17 | 47.11 | 63.15 | 91.05 | 58.03 | 47.61 | Upgrade
|
| Other Operating Expenses | 27.57 | 12.76 | -2.4 | -53.33 | 10.63 | -8.39 | Upgrade
|
| Total Operating Expenses | 888.5 | 249.81 | 328.75 | 678.87 | 248.39 | 202.48 | Upgrade
|
| Operating Income | 505.12 | 172.36 | 142.94 | 1,634 | 244.23 | 271.09 | Upgrade
|
| Interest Expense | -160.81 | -189.44 | -211.64 | -164.26 | -108.34 | -157.89 | Upgrade
|
| Interest & Investment Income | 60.98 | 38.64 | 57.63 | 29.97 | 24.05 | 29.1 | Upgrade
|
| Other Non-Operating Income | 35.92 | 21.54 | 4.96 | -3.63 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 441.21 | 43.1 | -6.11 | 1,496 | 159.94 | 142.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 328.9 | - | - | - | - | - | Upgrade
|
| Pretax Income | 770.12 | 43.1 | -6.11 | 1,496 | 159.94 | 142.3 | Upgrade
|
| Income Tax Expense | 143.34 | 37.55 | 26.83 | 92.12 | 31.95 | 45.52 | Upgrade
|
| Earnings From Continuing Operations | 626.77 | 5.55 | -32.94 | 1,404 | 127.99 | 96.77 | Upgrade
|
| Minority Interest in Earnings | -134.99 | -15.59 | -24.06 | -117.51 | -77.33 | -63.96 | Upgrade
|
| Net Income | 491.78 | -10.04 | -57 | 1,287 | 50.66 | 32.81 | Upgrade
|
| Net Income to Common | 491.78 | -10.04 | -57 | 1,287 | 50.66 | 32.81 | Upgrade
|
| Net Income Growth | - | - | - | 2439.95% | 54.40% | - | Upgrade
|
| Basic Shares Outstanding | 153 | 153 | 153 | 153 | 153 | 165 | Upgrade
|
| Diluted Shares Outstanding | 153 | 153 | 153 | 153 | 153 | 165 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | 0.00% | -7.55% | 86.15% | Upgrade
|
| EPS (Basic) | 3.22 | -0.07 | -0.37 | 8.43 | 0.33 | 0.20 | Upgrade
|
| EPS (Diluted) | 3.22 | -0.07 | -0.37 | 8.43 | 0.33 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | 2439.94% | 67.01% | - | Upgrade
|
| Dividend Per Share | 2.883 | - | - | 8.713 | 0.963 | - | Upgrade
|
| Dividend Growth | - | - | - | 804.57% | - | - | Upgrade
|
| Operating Margin | 36.25% | 40.83% | 30.30% | 70.65% | 49.58% | 57.24% | Upgrade
|
| Profit Margin | 35.29% | -2.38% | -12.08% | 55.63% | 10.28% | 6.93% | Upgrade
|
| Free Cash Flow Margin | 8.20% | 17.57% | 3.74% | 95.20% | 24.43% | 37.92% | Upgrade
|
| EBITDA | 585.68 | 230.77 | 204.73 | 1,703 | 310.18 | 315.19 | Upgrade
|
| EBITDA Margin | 42.03% | 54.66% | 43.40% | 73.62% | 62.97% | 66.56% | Upgrade
|
| D&A For Ebitda | 80.56 | 58.41 | 61.79 | 68.76 | 65.95 | 44.1 | Upgrade
|
| EBIT | 505.12 | 172.36 | 142.94 | 1,634 | 244.23 | 271.09 | Upgrade
|
| EBIT Margin | 36.25% | 40.83% | 30.30% | 70.65% | 49.58% | 57.24% | Upgrade
|
| Effective Tax Rate | 18.61% | 87.13% | - | 6.16% | 19.98% | 31.99% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.