Syn Prop & Tech S.A. (BVMF:SYNE3)
3.810
-0.040 (-1.04%)
May 26, 2026, 4:50 PM GMT-3
Syn Prop & Tech Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 326.24 | 327.67 | 1,358 | 424.71 | 474.5 | 2,306 |
Other Revenue | 0.4 | 0.4 | 1.95 | -2.53 | -2.82 | 6.99 |
| 326.63 | 328.06 | 1,360 | 422.18 | 471.68 | 2,313 | |
Revenue Growth (YoY | -75.47% | -75.87% | 222.07% | -10.50% | -79.61% | 369.55% |
Property Expenses | 149.65 | 153.68 | 784.47 | 189.94 | 268 | 641.15 |
Selling, General & Administrative | 48.37 | 47.85 | 69.04 | 47.11 | 63.15 | 91.05 |
Other Operating Expenses | -1.06 | -4.31 | 37.66 | 12.76 | -2.4 | -53.33 |
Total Operating Expenses | 196.96 | 197.22 | 891.17 | 249.81 | 328.75 | 678.87 |
Operating Income | 129.68 | 130.84 | 468.51 | 172.36 | 142.94 | 1,634 |
Interest Expense | -105.94 | -124.15 | -155.93 | -193.37 | -220.02 | -164.26 |
Interest & Investment Income | 66.46 | 66.46 | 82.63 | 38.64 | 70.97 | 29.97 |
Other Non-Operating Income | -12.35 | 8.58 | 55.92 | 25.47 | -0 | -3.63 |
EBT Excluding Unusual Items | 78.83 | 81.73 | 451.12 | 43.1 | -6.11 | 1,496 |
Gain (Loss) on Sale of Investments | 24.57 | 24.57 | 366.12 | - | - | - |
Pretax Income | 103.4 | 106.3 | 817.25 | 43.1 | -6.11 | 1,496 |
Income Tax Expense | 26.21 | 31.43 | 157.3 | 37.55 | 26.83 | 92.12 |
Earnings From Continuing Operations | 77.19 | 74.87 | 659.95 | 5.55 | -32.94 | 1,404 |
Minority Interest in Earnings | -11.59 | -10.23 | -113.69 | -15.59 | -24.06 | -117.51 |
Net Income | 65.6 | 64.63 | 546.26 | -10.04 | -57 | 1,287 |
Net Income to Common | 65.6 | 64.63 | 546.26 | -10.04 | -57 | 1,287 |
Net Income Growth | -88.25% | -88.17% | - | - | - | 2439.95% |
Basic Shares Outstanding | 153 | 153 | 153 | 153 | 153 | 153 |
Diluted Shares Outstanding | 153 | 153 | 153 | 153 | 153 | 153 |
Shares Change (YoY) | -0.00% | - | - | -0.00% | 0.00% | - |
EPS (Basic) | 0.43 | 0.42 | 3.58 | -0.07 | -0.37 | 8.43 |
EPS (Diluted) | 0.43 | 0.42 | 3.58 | -0.07 | -0.37 | 8.43 |
EPS Growth | -88.25% | -88.17% | - | - | - | 2439.94% |
Dividend Per Share | 2.581 | 2.581 | - | - | - | 8.713 |
Dividend Growth | - | - | - | - | - | 804.57% |
Operating Margin | 39.70% | 39.88% | 34.46% | 40.83% | 30.30% | 70.65% |
Profit Margin | 20.08% | 19.70% | 40.17% | -2.38% | -12.08% | 55.63% |
EBITDA | 168.1 | 171 | 547.88 | 233.18 | 204.73 | 1,703 |
EBITDA Margin | 51.47% | 52.12% | 40.29% | 55.23% | 43.40% | 73.62% |
D&A For Ebitda | 38.43 | 40.16 | 79.37 | 60.82 | 61.79 | 68.76 |
EBIT | 129.68 | 130.84 | 468.51 | 172.36 | 142.94 | 1,634 |
EBIT Margin | 39.70% | 39.88% | 34.46% | 40.83% | 30.30% | 70.65% |
Funds From Operations (FFO) | 80.88 | 80.88 | 581.4 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 56.84 | 81.47 | - | - | - |
FFO Payout Ratio | 165.67% | 165.67% | 75.68% | - | - | - |
Effective Tax Rate | 25.34% | 29.57% | 19.25% | 87.13% | - | 6.16% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.