The Southern Company (BVMF:T1SO34)

The Southern Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	535,832	557,858	371,076	410,614	404,959	336,960
Market Cap Growth	-6.61%	50.33%	-9.63%	1.40%	20.18%	25.49%
Enterprise Value	926,010	976,396	684,326	723,158	724,329	612,501
PE Ratio	22.55	20.50	19.23	22.04	30.37	20.80
PS Ratio	3.48	3.38	3.03	2.65	3.15	3.19
PB Ratio	2.63	2.46	2.17	2.25	2.23	2.00
P/FCF Ratio	-	108.28	-	-	-	-
P/OCF Ratio	10.72	9.22	10.13	12.33	11.78	9.69
EV/Sales Ratio	6.05	5.91	5.59	4.67	5.63	5.79
EV/EBITDA Ratio	12.27	12.20	12.36	13.56	15.77	12.90
EV/EBIT Ratio	21.00	20.56	21.96	22.70	30.45	22.53
EV/FCF Ratio	-95.31	189.52	-	-	-	-
Debt / Equity Ratio	1.93	1.81	1.80	1.71	1.70	1.57
Debt / EBITDA Ratio	5.21	4.99	5.41	5.59	6.73	5.58
Debt / FCF Ratio	-	79.56	-	-	-	-
Quick Ratio	0.43	0.34	0.35	0.36	0.44	0.36
Current Ratio	0.76	0.67	0.78	0.66	0.82	0.71
Asset Turnover	0.20	0.19	0.18	0.22	0.19	0.17
Return on Equity (ROE)	11.43%	11.85%	11.04%	10.18%	7.05%	9.56%
Return on Assets (ROA)	3.46%	3.37%	2.93%	2.87%	2.13%	2.71%
Return on Capital (ROIC)	4.80%	4.76%	4.17%	4.15%	3.11%	3.98%
Return on Capital Employed (ROCE)	6.00%	5.90%	5.10%	5.10%	3.70%	4.70%
Earnings Yield	4.43%	4.88%	5.20%	4.54%	3.29%	4.81%
FCF Yield	-1.81%	0.92%	-2.02%	-2.09%	-1.95%	-1.27%
Dividend Yield	2.34%	3.46%	4.02%	4.06%	4.21%	4.81%
Payout Ratio	67.01%	67.12%	76.33%	82.49%	116.05%	86.08%
Buyback Yield / Dilution	-0.50%	-0.36%	-1.57%	-1.22%	-0.28%	-1.04%
Total Shareholder Return	1.84%	3.10%	2.45%	2.84%	3.92%	3.77%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.