Construtora Tenda S.A. (BVMF:TEND3)
Brazil · Delayed Price · Currency is BRL 30.79
+1.04 (3.50%)
Jul 27, 2026, 5:05 PM GMT-3
Construtora Tenda Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,493 | 4,173 | 3,284 | 2,903 | 2,413 | 2,540 | |
Revenue Growth | 31.96% | 27.07% | 13.13% | 20.33% | -5.01% | 11.29% |
Cost of Revenue | 3,109 | 2,918 | 2,393 | 2,294 | 2,138 | 2,089 |
Gross Profit | 1,384 | 1,255 | 891.44 | 608.62 | 274.69 | 451.29 |
Selling, General & Admin | 676.78 | 634.8 | 525.03 | 417.25 | 449.74 | 433.92 |
Other Operating Expenses | 33 | 33.7 | 59.08 | 47.68 | 57.3 | 43.57 |
Operating Expenses | 755.98 | 714.7 | 584.11 | 464.93 | 507.04 | 477.49 |
Operating Income | 627.79 | 540.7 | 307.33 | 143.69 | -232.35 | -26.2 |
Interest Expense | -128.55 | -107.8 | -177.19 | -148.09 | -235.93 | -94.31 |
Interest & Investment Income | 122.59 | 100.9 | 65.18 | 59.09 | 53.66 | 37.22 |
Earnings From Equity Investments | 24.92 | 25.3 | 16.7 | -0.95 | -7.38 | -6.8 |
Other Non Operating Income (Expenses) | 25.95 | 11.4 | -58.84 | -41.75 | -12.99 | -3.03 |
EBT Excluding Unusual Items | 672.69 | 570.5 | 153.19 | 11.99 | -435 | -93.11 |
Legal Settlements | -43.64 | -47.3 | -28.9 | -70.06 | -76.08 | -57.43 |
Pretax Income | 629.05 | 523.2 | 124.28 | -58.07 | -511.08 | -150.54 |
Income Tax Expense | 48.86 | 38.7 | 23.57 | 44.44 | 44.63 | 46.05 |
Earnings From Continuing Operations | 580.2 | 484.5 | 100.71 | -102.51 | -555.71 | -196.59 |
Minority Interest in Earnings | 23.43 | 21.2 | 5.7 | 6.66 | 8.41 | 5.11 |
Net Income | 603.63 | 505.7 | 106.41 | -95.85 | -547.3 | -191.48 |
Net Income to Common | 603.63 | 505.7 | 106.41 | -95.85 | -547.3 | -191.48 |
Net Income Growth | 221.96% | 375.22% | - | - | - | - |
Shares Outstanding (Basic) | 122 | 122 | 123 | 110 | 97 | 96 |
Shares Outstanding (Diluted) | 122 | 122 | 129 | 110 | 97 | 96 |
Shares Change | -5.00% | -4.91% | 17.50% | 12.99% | 0.76% | -8.76% |
EPS (Basic) | 4.93 | 4.13 | 0.86 | -0.87 | -5.64 | -1.99 |
EPS (Diluted) | 4.93 | 4.13 | 0.83 | -0.87 | -5.64 | -1.99 |
EPS Growth | 238.91% | 399.76% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 491.04 | 290.3 | 475.55 | 249.23 | -426.37 | -306.9 |
Free Cash Flow Per Share | 4.01 | 2.37 | 3.69 | 2.27 | -4.40 | -3.19 |
Dividend Per Share | - | - | 0.171 | - | - | - |
Dividend Growth | - | - | -64.98% | - | - | - |
Gross Margin | 30.80% | 30.08% | 27.14% | 20.96% | 11.39% | 17.77% |
Operating Margin | 13.97% | 12.96% | 9.36% | 4.95% | -9.63% | -1.03% |
Profit Margin | 13.44% | 12.12% | 3.24% | -3.30% | -22.68% | -7.54% |
Free Cash Flow Margin | 10.93% | 6.96% | 14.48% | 8.58% | -17.67% | -12.08% |
EBITDA | 683.61 | 605.2 | 340.17 | 173.96 | -199.67 | -3.69 |
EBITDA Margin | 15.21% | 14.50% | 10.36% | 5.99% | -8.28% | -0.14% |
D&A For EBITDA | 55.83 | 64.5 | 32.83 | 30.27 | 32.68 | 22.51 |
EBIT | 627.79 | 540.7 | 307.33 | 143.69 | -232.35 | -26.2 |
EBIT Margin | 13.97% | 12.96% | 9.36% | 4.95% | -9.63% | -1.03% |
Effective Tax Rate | 7.77% | 7.40% | 18.97% | - | - | - |