Texas Instruments Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,048,953	868,265	1,057,926	751,197	792,720	969,793
Market Cap Growth	-3.02%	-17.93%	40.83%	-5.24%	-18.26%	23.95%
Enterprise Value	1,100,615	917,066	1,093,934	762,231	786,625	958,410
Last Close Price	77.18	64.82	75.41	52.93	54.06	64.67
PE Ratio	38.30	31.70	35.82	23.91	17.22	22.50
PS Ratio	10.77	8.91	10.94	8.84	7.49	9.49
PB Ratio	11.70	9.69	10.12	9.16	10.29	13.06
P/TBV Ratio	16.27	13.47	13.93	12.57	14.90	19.59
P/FCF Ratio	73.16	60.56	114.19	114.76	25.32	27.65
P/OCF Ratio	26.62	22.04	27.07	24.11	17.20	19.88
EV/Sales Ratio	11.93	9.42	11.31	8.97	7.43	9.38
EV/EBITDA Ratio	26.12	20.78	25.84	18.58	13.04	17.34
EV/EBIT Ratio	34.59	27.31	33.15	21.58	14.19	19.07
EV/FCF Ratio	76.77	63.96	118.07	116.45	25.12	27.33
Debt / Equity Ratio	0.91	0.91	0.85	0.70	0.63	0.62
Debt / EBITDA Ratio	1.83	1.83	2.08	1.39	0.80	0.82
Debt / FCF Ratio	5.68	5.68	9.60	8.74	1.55	1.30
Asset Turnover	0.51	0.51	0.46	0.59	0.77	0.83
Inventory Turnover	1.63	1.63	1.54	1.92	2.68	3.09
Quick Ratio	2.71	2.71	2.80	3.27	3.67	4.45
Current Ratio	4.35	4.35	4.13	4.56	4.70	5.33
Return on Equity (ROE)	30.15%	30.15%	28.40%	41.37%	62.69%	69.00%
Return on Assets (ROA)	10.87%	10.87%	9.83%	15.28%	25.27%	25.61%
Return on Invested Capital (ROIC)	20.67%	21.41%	21.44%	36.74%	69.12%	72.97%
Return on Capital Employed (ROCE)	19.40%	19.40%	16.70%	25.10%	43.30%	40.80%
Earnings Yield	2.61%	3.17%	2.81%	4.21%	5.83%	4.46%
FCF Yield	1.37%	1.65%	0.88%	0.87%	3.95%	3.62%
Dividend Yield	1.72%	46.73%	43.14%	46.02%	45.87%	36.27%
Payout Ratio	4.43%	99.96%	99.92%	70.00%	49.11%	50.02%
Buyback Yield / Dilution	0.65%	0.65%	-0.33%	1.08%	1.07%	-0.32%
Total Shareholder Return	2.38%	47.39%	42.81%	47.10%	46.94%	35.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.