Toyota Motor Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	45,491,101	43,598,877	41,648,130	34,367,619	29,073,428	25,077,398
Other Revenue	4,959,662	4,437,827	3,447,195	2,786,679	2,306,079	2,137,195
Revenue	50,450,763	48,036,704	45,095,325	37,154,298	31,379,507	27,214,593
Revenue Growth (YoY)	7.92%	6.52%	21.37%	18.40%	15.30%	-8.88%
Cost of Revenue	38,260,882	35,510,157	33,600,612	29,128,561	24,250,784	21,199,890
Gross Profit	8,877,939	9,567,729	9,370,080	6,308,003	5,971,689	4,832,373
Selling, General & Admin	4,575,432	4,782,452	4,015,383	3,587,990	2,975,977	2,634,625
Operating Expenses	4,575,432	4,782,452	4,015,383	3,587,990	2,975,977	2,634,625
Operating Income	4,302,507	4,785,277	5,354,697	2,720,013	2,995,712	2,197,748
Interest Expense	-	-84,106	-64,733	-47,356	-32,458	-42,421
Interest & Investment Income	499,370	485,063	581,866	343,410	196,345	194,437
Earnings From Equity Investments	574,377	591,219	763,137	643,063	560,346	351,029
Currency Exchange Gain (Loss)	-99,393	705,292	187,568	124,516	216,187	15,142
Other Non Operating Income (Expenses)	-103,879	-68,154	142,551	-114,913	54,400	216,420
EBT Excluding Unusual Items	5,172,982	6,414,591	6,965,086	3,668,733	3,990,532	2,932,355
Pretax Income	5,172,982	6,414,591	6,965,086	3,668,733	3,990,532	2,932,355
Income Tax Expense	1,318,275	1,624,835	1,893,665	1,175,765	1,115,918	649,976
Earnings From Continuing Operations	3,854,707	4,789,756	5,071,421	2,492,968	2,874,614	2,282,379
Minority Interest in Earnings	-159,119	-24,670	-126,488	-41,650	-24,504	-37,118
Net Income	3,695,588	4,765,086	4,944,933	2,451,318	2,850,110	2,245,261
Net Income to Common	3,695,588	4,765,086	4,944,933	2,451,318	2,850,110	2,245,261
Net Income Growth	-27.51%	-3.64%	101.72%	-13.99%	26.94%	10.27%
Shares Outstanding (Basic)	13,041	13,252	13,513	13,658	13,887	13,976
Shares Outstanding (Diluted)	13,041	13,252	13,513	13,658	13,888	14,206
Shares Change (YoY)	-2.36%	-1.93%	-1.07%	-1.65%	-2.24%	-0.17%
EPS (Basic)	283.38	359.56	365.94	179.47	205.23	160.65
EPS (Diluted)	283.38	359.56	365.94	179.47	205.23	158.93
EPS Growth	-25.76%	-1.74%	103.90%	-12.55%	29.13%	10.36%
Free Cash Flow	404,186	-1,206,797	-507,734	-402,476	238,456	-762,336
Free Cash Flow Per Share	30.99	-91.06	-37.57	-29.47	17.17	-53.66
Dividend Per Share	95.000	90.000	75.000	60.000	52.000	47.000
Dividend Growth	11.77%	20.00%	25.00%	15.38%	10.64%	6.82%
Gross Margin	17.60%	19.92%	20.78%	16.98%	19.03%	17.76%
Operating Margin	8.53%	9.96%	11.87%	7.32%	9.55%	8.08%
Profit Margin	7.32%	9.92%	10.97%	6.60%	9.08%	8.25%
Free Cash Flow Margin	0.80%	-2.51%	-1.13%	-1.08%	0.76%	-2.80%
EBITDA	6,204,942	6,627,972	7,029,423	4,675,726	4,817,592	3,689,496
EBITDA Margin	12.30%	13.80%	15.59%	12.58%	15.35%	13.56%
D&A For EBITDA	1,902,435	1,842,695	1,674,726	1,955,713	1,821,880	1,491,748
EBIT	4,302,507	4,785,277	5,354,697	2,720,013	2,995,712	2,197,748
EBIT Margin	8.53%	9.96%	11.87%	7.32%	9.55%	8.08%
Effective Tax Rate	25.48%	25.33%	27.19%	32.05%	27.96%	22.17%
Revenue as Reported	50,450,763	48,036,704	45,095,325	37,154,298	31,379,507	27,214,594

Source: S&P Global Market Intelligence. Standard template. Financial Sources.