Thermo Fisher Scientific Inc. (BVMF:TMOS34)

Thermo Fisher Scientific Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,201,172	1,230,722	995,122	1,147,183	1,464,937	958,691
Market Cap Growth	-3.62%	23.67%	-13.26%	-21.69%	52.81%	83.08%
Enterprise Value	1,379,322	1,409,929	1,137,882	1,286,850	1,518,894	1,029,147
Last Close Price	66.85	66.69	53.43	60.35	76.34	49.77
PE Ratio	34.22	31.41	34.21	31.22	34.04	28.96
PS Ratio	5.14	4.64	4.79	4.83	6.71	5.73
PB Ratio	4.40	4.01	4.38	4.92	6.42	5.35
P/FCF Ratio	36.79	27.38	29.61	31.40	38.73	27.09
P/OCF Ratio	29.39	22.96	24.40	23.71	28.24	22.27
EV/Sales Ratio	5.71	5.32	5.47	5.42	6.95	6.15
EV/EBITDA Ratio	22.06	21.03	21.55	20.39	21.03	19.44
EV/EBIT Ratio	30.98	29.48	31.37	28.44	26.28	25.19
EV/FCF Ratio	42.25	31.37	33.85	35.22	40.15	29.08
Debt / Equity Ratio	0.70	0.66	0.78	0.82	0.89	0.65
Debt / EBITDA Ratio	3.16	2.90	3.23	2.92	2.74	2.16
Debt / FCF Ratio	5.84	4.52	5.30	5.23	5.35	3.32
Asset Turnover	0.43	0.44	0.44	0.47	0.48	0.51
Inventory Turnover	4.59	4.99	4.79	4.86	4.31	4.38
Quick Ratio	0.95	1.14	1.27	1.06	1.00	1.63
Current Ratio	1.50	1.66	1.76	1.48	1.50	2.13
Return on Equity (ROE)	13.12%	13.13%	13.09%	16.35%	20.47%	19.87%
Return on Assets (ROA)	4.94%	4.93%	4.77%	5.56%	7.90%	7.72%
Return on Capital (ROIC)	5.86%	5.82%	5.70%	6.79%	9.64%	9.34%
Return on Capital Employed (ROCE)	9.10%	9.20%	8.80%	10.70%	12.70%	13.40%
Earnings Yield	2.92%	3.18%	2.92%	3.20%	2.94%	3.45%
FCF Yield	2.72%	3.65%	3.38%	3.19%	2.58%	3.69%
Dividend Yield	0.20%	14.47%	12.71%	10.51%	7.59%	9.18%
Payout Ratio	9.48%	9.20%	8.72%	6.55%	5.11%	5.29%
Buyback Yield / Dilution	1.30%	1.29%	1.52%	0.76%	0.50%	0.99%
Total Shareholder Return	1.50%	15.76%	14.24%	11.27%	8.09%	10.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.