Grupo Toky Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	67	176	193	216	319	520
Market Cap Growth	-43.56%	-8.89%	-10.84%	-32.33%	-38.52%	-
Enterprise Value	675	981	328	267	275	368
Last Close Price	0.31	0.81	1.56	2.01	2.98	4.84
PS Ratio	0.05	0.12	0.24	0.40	0.50	0.72
PB Ratio	0.30	0.79	1.00	0.46	0.58	0.81
P/TBV Ratio	-	-	-	0.51	0.62	0.85
P/FCF Ratio	0.94	2.46	-	-	-	-
P/OCF Ratio	0.56	1.46	-	-	24.32	-
EV/Sales Ratio	0.47	0.68	0.40	0.49	0.43	0.51
EV/EBITDA Ratio	4.34	22.65	-	-	-	-
EV/FCF Ratio	9.46	13.76	-	-	-	-
Debt / Equity Ratio	3.87	3.87	5.25	0.42	0.35	0.28
Debt / EBITDA Ratio	5.53	5.53	-	-	-	-
Debt / FCF Ratio	12.05	12.05	-	-	-	-
Net Debt / Equity Ratio	3.73	3.73	5.13	0.09	-0.08	-0.14
Net Debt / EBITDA Ratio	19.13	19.13	-15.80	-0.77	0.59	1.36
Net Debt / FCF Ratio	11.62	11.62	-15.70	-0.50	2.85	0.23
Asset Turnover	0.75	0.75	0.58	0.64	0.67	1.10
Inventory Turnover	2.68	2.68	2.59	4.03	3.49	4.10
Quick Ratio	0.52	0.52	0.72	1.99	2.39	2.87
Current Ratio	0.88	0.88	1.18	2.33	2.85	3.58
Return on Equity (ROE)	-70.65%	-70.65%	-49.37%	-16.61%	-15.04%	-27.27%
Return on Assets (ROA)	-0.33%	-0.33%	-4.20%	-6.61%	-6.36%	-7.40%
Return on Capital Employed (ROCE)	-0.90%	-0.90%	-6.60%	-15.00%	-13.60%	-9.50%
Earnings Yield	-140.01%	-53.58%	-77.40%	-39.39%	-28.12%	-16.32%
FCF Yield	106.11%	40.61%	-32.82%	-40.32%	-4.97%	-76.47%
Buyback Yield / Dilution	-22.55%	-22.55%	-1.27%	-	15.85%	-84.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.