Unilever Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	50,503	52,479	51,680	60,073	52,444
Revenue Growth (YoY)	-3.77%	1.55%	-13.97%	14.55%	3.39%
Cost of Revenue	26,794	27,976	29,180	35,906	30,259
Gross Profit	23,709	24,503	22,500	24,167	22,185
Selling, General & Admin	13,501	14,222	13,300	14,440	12,559
Other Operating Expenses	81	3	-75	215	-11
Operating Expenses	13,582	14,225	13,225	14,655	12,548
Operating Income	10,127	10,278	9,275	9,512	9,637
Interest Expense	-1,098	-999	-955	-789	-498
Interest & Investment Income	398	404	393	305	238
Earnings From Equity Investments	245	250	228	208	191
Currency Exchange Gain (Loss)	74	5	33	-29	7
Other Non Operating Income (Expenses)	-1	-	-	-	-
EBT Excluding Unusual Items	9,745	9,938	8,974	9,207	9,575
Merger & Restructuring Charges	-887	-1,003	-647	-827	-964
Gain (Loss) on Sale of Investments	-17	-	-22	-	-
Gain (Loss) on Sale of Assets	-36	-229	491	2,335	36
Asset Writedown	-43	-134	-	-221	-17
Other Unusual Items	-68	-201	-169	-157	-74
Pretax Income	8,694	8,371	8,627	10,337	8,556
Income Tax Expense	2,481	2,332	1,990	2,068	1,935
Earnings From Continuing Operations	6,213	6,039	6,637	8,269	6,621
Earnings From Discontinued Operations	3,787	314	485	-	-
Net Income to Company	10,000	6,353	7,122	8,269	6,621
Minority Interest in Earnings	-531	-609	-635	-627	-572
Net Income	9,469	5,744	6,487	7,642	6,049
Net Income to Common	9,469	5,744	6,487	7,642	6,049
Net Income Growth	64.85%	-11.45%	-15.11%	26.33%	8.39%
Shares Outstanding (Basic)	2,184	2,216	2,236	2,013	2,054
Shares Outstanding (Diluted)	2,195	2,229	2,251	2,023	2,062
Shares Change (YoY)	-1.49%	-1.00%	11.29%	-1.91%	-0.77%
EPS (Basic)	4.34	2.59	2.90	3.80	2.94
EPS (Diluted)	4.32	2.58	2.89	3.78	2.94
EPS Growth	67.19%	-10.55%	-23.75%	28.88%	9.44%
Free Cash Flow	6,933	8,138	8,232	5,826	6,864
Free Cash Flow Per Share	3.16	3.65	3.66	2.88	3.33
Dividend Per Share	1.977	1.790	1.925	1.872	1.956
Dividend Growth	10.49%	-7.01%	2.82%	-4.29%	5.23%
Gross Margin	46.95%	46.69%	43.54%	40.23%	42.30%
Operating Margin	20.05%	19.59%	17.95%	15.83%	18.38%
Profit Margin	18.75%	10.95%	12.55%	12.72%	11.53%
Free Cash Flow Margin	13.73%	15.51%	15.93%	9.70%	13.09%
EBITDA	10,849	10,931	10,423	11,237	11,383
EBITDA Margin	21.48%	20.83%	20.17%	18.71%	21.70%
D&A For EBITDA	722	653	1,148	1,725	1,746
EBIT	10,127	10,278	9,275	9,512	9,637
EBIT Margin	20.05%	19.59%	17.95%	15.83%	18.38%
Effective Tax Rate	28.54%	27.86%	23.07%	20.01%	22.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.