Unipar Carbocloro S.A. (BVMF:UNIP3)
Brazil
· Delayed Price · Currency is BRL 51.40
-0.96 (-1.83%)
Apr 3, 2025, 12:22 PM GMT-3
Unipar Carbocloro Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,432 | 4,897 | 7,270 | 6,289 | 3,868 | Upgrade
|
Revenue Growth (YoY) | 10.91% | -32.64% | 15.60% | 62.59% | 26.88% | Upgrade
|
Cost of Revenue | 3,959 | 3,200 | 4,015 | 3,487 | 2,534 | Upgrade
|
Gross Profit | 1,473 | 1,697 | 3,255 | 2,803 | 1,335 | Upgrade
|
Selling, General & Admin | 827.76 | 708.35 | 822.45 | 309.05 | 556.78 | Upgrade
|
Other Operating Expenses | -9.73 | 4 | 32.31 | -5.33 | 26.95 | Upgrade
|
Operating Expenses | 818.03 | 712.35 | 854.76 | 303.71 | 583.73 | Upgrade
|
Operating Income | 654.57 | 984.95 | 2,401 | 2,499 | 750.86 | Upgrade
|
Interest Expense | - | -181.02 | -211.39 | -406.8 | -287.5 | Upgrade
|
Interest & Investment Income | - | 263.03 | 273.45 | 497.64 | 140.13 | Upgrade
|
Earnings From Equity Investments | -29.55 | 13.5 | 16.77 | -2.53 | -2.34 | Upgrade
|
Currency Exchange Gain (Loss) | - | 217.31 | -328.66 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 159.03 | 24.67 | 11.33 | - | - | Upgrade
|
EBT Excluding Unusual Items | 784.04 | 1,322 | 2,162 | 2,587 | 601.16 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 447.97 | - | Upgrade
|
Legal Settlements | - | -18.81 | -37.06 | - | - | Upgrade
|
Other Unusual Items | - | -138.16 | -72.99 | - | - | Upgrade
|
Pretax Income | 784.04 | 1,165 | 2,052 | 3,035 | 601.16 | Upgrade
|
Income Tax Expense | 226.93 | 374.19 | 717.69 | 1,031 | 230.94 | Upgrade
|
Earnings From Continuing Operations | 557.12 | 791.27 | 1,334 | 2,004 | 370.22 | Upgrade
|
Minority Interest in Earnings | -1.52 | -3.77 | -8.38 | -19.07 | -2.55 | Upgrade
|
Net Income | 555.6 | 787.51 | 1,326 | 1,985 | 367.67 | Upgrade
|
Net Income to Common | 555.6 | 787.51 | 1,326 | 1,985 | 367.67 | Upgrade
|
Net Income Growth | -29.45% | -40.61% | -33.20% | 439.83% | 111.91% | Upgrade
|
Shares Outstanding (Basic) | - | 114 | 111 | 114 | 140 | Upgrade
|
Shares Outstanding (Diluted) | - | 114 | 111 | 114 | 140 | Upgrade
|
Shares Change (YoY) | - | 2.66% | -2.90% | -18.19% | 1.97% | Upgrade
|
EPS (Basic) | - | 6.92 | 11.95 | 17.38 | 2.63 | Upgrade
|
EPS (Diluted) | - | 6.92 | 11.95 | 17.38 | 2.63 | Upgrade
|
EPS Growth | - | -42.14% | -31.20% | 559.83% | 107.82% | Upgrade
|
Free Cash Flow | 21.83 | 652.75 | 1,768 | 2,024 | 936.37 | Upgrade
|
Free Cash Flow Per Share | - | 5.73 | 15.94 | 17.71 | 6.71 | Upgrade
|
Dividend Per Share | - | - | 11.191 | - | - | Upgrade
|
Gross Margin | 27.11% | 34.66% | 44.77% | 44.56% | 34.50% | Upgrade
|
Operating Margin | 12.05% | 20.11% | 33.02% | 39.73% | 19.41% | Upgrade
|
Profit Margin | 10.23% | 16.08% | 18.24% | 31.56% | 9.50% | Upgrade
|
Free Cash Flow Margin | 0.40% | 13.33% | 24.32% | 32.17% | 24.21% | Upgrade
|
EBITDA | 976.2 | 1,232 | 2,648 | 2,718 | 948.81 | Upgrade
|
EBITDA Margin | 17.97% | 25.15% | 36.42% | 43.22% | 24.53% | Upgrade
|
D&A For EBITDA | 321.62 | 246.73 | 247.29 | 219.35 | 197.95 | Upgrade
|
EBIT | 654.57 | 984.95 | 2,401 | 2,499 | 750.86 | Upgrade
|
EBIT Margin | 12.05% | 20.11% | 33.02% | 39.73% | 19.41% | Upgrade
|
Effective Tax Rate | 28.94% | 32.11% | 34.98% | 33.98% | 38.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.