Unipar Carbocloro S.A. (BVMF:UNIP3)
Brazil
· Delayed Price · Currency is BRL 49.92
-0.12 (-0.24%)
Apr 28, 2025, 3:35 PM GMT-3
Unipar Carbocloro Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,432 | 4,897 | 7,270 | 6,289 | 3,868 | Upgrade
|
| Revenue Growth (YoY) | 10.91% | -32.64% | 15.60% | 62.59% | 26.88% | Upgrade
|
| Cost of Revenue | 3,959 | 3,200 | 4,015 | 3,487 | 2,534 | Upgrade
|
| Gross Profit | 1,473 | 1,697 | 3,255 | 2,803 | 1,335 | Upgrade
|
| Selling, General & Admin | 827.76 | 673.88 | 822.45 | 309.05 | 556.78 | Upgrade
|
| Other Operating Expenses | -43.58 | 38.46 | 32.31 | -5.33 | 26.95 | Upgrade
|
| Operating Expenses | 784.18 | 712.35 | 854.76 | 303.71 | 583.73 | Upgrade
|
| Operating Income | 688.42 | 984.95 | 2,401 | 2,499 | 750.86 | Upgrade
|
| Interest Expense | -349.32 | -181.02 | -211.39 | -406.8 | -287.5 | Upgrade
|
| Interest & Investment Income | 179.71 | 263.03 | 273.45 | 497.64 | 140.13 | Upgrade
|
| Earnings From Equity Investments | -29.55 | 13.5 | 16.77 | -2.53 | -2.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.06 | 217.31 | -328.66 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.85 | 24.67 | 11.33 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 580.16 | 1,322 | 2,162 | 2,587 | 601.16 | Upgrade
|
| Merger & Restructuring Charges | -39.7 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 447.97 | - | Upgrade
|
| Legal Settlements | 5.85 | -18.81 | -37.06 | - | - | Upgrade
|
| Other Unusual Items | 237.73 | -138.16 | -72.99 | - | - | Upgrade
|
| Pretax Income | 784.04 | 1,165 | 2,052 | 3,035 | 601.16 | Upgrade
|
| Income Tax Expense | 226.93 | 374.19 | 717.69 | 1,031 | 230.94 | Upgrade
|
| Earnings From Continuing Operations | 557.12 | 791.27 | 1,334 | 2,004 | 370.22 | Upgrade
|
| Minority Interest in Earnings | -1.52 | -3.77 | -8.38 | -19.07 | -2.55 | Upgrade
|
| Net Income | 555.6 | 787.51 | 1,326 | 1,985 | 367.67 | Upgrade
|
| Net Income to Common | 555.6 | 787.51 | 1,326 | 1,985 | 367.67 | Upgrade
|
| Net Income Growth | -29.45% | -40.61% | -33.20% | 439.83% | 111.91% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 114 | 111 | 114 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 114 | 111 | 114 | 140 | Upgrade
|
| Shares Change (YoY) | -3.15% | 2.66% | -2.90% | -18.19% | 1.97% | Upgrade
|
| EPS (Basic) | 5.04 | 6.92 | 11.95 | 17.38 | 2.63 | Upgrade
|
| EPS (Diluted) | 5.04 | 6.92 | 11.95 | 17.38 | 2.63 | Upgrade
|
| EPS Growth | -27.15% | -42.14% | -31.20% | 559.83% | 107.82% | Upgrade
|
| Free Cash Flow | 21.83 | 652.75 | 1,768 | 2,024 | 936.37 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 5.73 | 15.94 | 17.71 | 6.71 | Upgrade
|
| Dividend Per Share | - | - | 11.191 | - | - | Upgrade
|
| Gross Margin | 27.11% | 34.66% | 44.77% | 44.56% | 34.50% | Upgrade
|
| Operating Margin | 12.67% | 20.11% | 33.02% | 39.73% | 19.41% | Upgrade
|
| Profit Margin | 10.23% | 16.08% | 18.24% | 31.56% | 9.50% | Upgrade
|
| Free Cash Flow Margin | 0.40% | 13.33% | 24.32% | 32.17% | 24.21% | Upgrade
|
| EBITDA | 1,010 | 1,232 | 2,648 | 2,718 | 948.81 | Upgrade
|
| EBITDA Margin | 18.60% | 25.15% | 36.42% | 43.22% | 24.53% | Upgrade
|
| D&A For EBITDA | 321.62 | 246.73 | 247.29 | 219.35 | 197.95 | Upgrade
|
| EBIT | 688.42 | 984.95 | 2,401 | 2,499 | 750.86 | Upgrade
|
| EBIT Margin | 12.67% | 20.11% | 33.02% | 39.73% | 19.41% | Upgrade
|
| Effective Tax Rate | 28.94% | 32.11% | 34.98% | 33.98% | 38.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.