Unipar Carbocloro S.A. (BVMF:UNIP3)

Unipar Carbocloro Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,274	5,315	7,711	8,904	9,744	4,727
Market Cap Growth	12.15%	-31.08%	-13.39%	-8.62%	106.12%	33.86%
Enterprise Value	7,891	5,816	7,801	8,750	9,311	4,561
Last Close Price	53.36	37.85	48.83	54.29	54.09	21.99
PE Ratio	7.98	9.57	9.79	6.72	4.91	12.86
PS Ratio	1.13	0.98	1.58	1.23	1.55	1.22
PB Ratio	2.53	1.89	3.15	3.78	4.20	2.72
P/TBV Ratio	2.89	2.14	3.66	4.41	4.92	3.31
P/FCF Ratio	25.23	243.53	11.81	5.04	4.82	5.05
P/OCF Ratio	4.73	7.67	7.24	4.37	4.26	4.42
EV/Sales Ratio	1.42	1.07	1.59	1.20	1.48	1.18
EV/EBITDA Ratio	5.45	5.76	6.33	3.31	3.43	4.81
EV/EBIT Ratio	7.03	8.45	7.92	3.65	3.73	6.07
EV/FCF Ratio	31.73	266.48	11.95	4.95	4.60	4.87
Debt / Equity Ratio	1.34	0.82	0.84	0.59	0.64	0.41
Debt / EBITDA Ratio	2.26	2.29	1.67	0.53	0.54	0.75
Debt / FCF Ratio	13.34	106.21	3.16	0.79	0.73	0.76
Asset Turnover	0.73	0.80	0.79	1.19	1.17	0.94
Inventory Turnover	8.77	11.44	9.03	9.24	11.05	12.71
Quick Ratio	2.56	2.36	2.12	1.16	1.32	1.37
Current Ratio	3.18	2.88	2.36	1.74	1.58	1.54
Return on Equity (ROE)	29.68%	21.18%	32.95%	57.06%	98.70%	22.98%
Return on Assets (ROA)	9.39%	6.37%	9.94%	24.51%	29.04%	11.41%
Return on Capital (ROIC)	12.56%	8.93%	14.91%	39.78%	49.99%	20.34%
Return on Capital Employed (ROCE)	17.10%	11.30%	19.30%	53.40%	56.10%	22.80%
Earnings Yield	12.53%	10.45%	10.21%	14.89%	20.37%	7.78%
FCF Yield	3.96%	0.41%	8.46%	19.86%	20.77%	19.81%
Dividend Yield	20.96%	-	-	20.61%	-	-
Payout Ratio	118.17%	78.95%	43.86%	102.22%	68.78%	30.07%
Buyback Yield / Dilution	-1.65%	3.15%	-2.66%	2.90%	18.19%	-1.97%
Total Shareholder Return	19.32%	3.15%	-2.66%	23.51%	18.19%	-1.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.