Unipar Carbocloro S.A. (BVMF:UNIP5)

Unipar Carbocloro Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,806	5,315	7,711	8,904	9,744	4,727
Market Cap Growth	14.36%	-31.08%	-13.39%	-8.62%	106.12%	33.86%
Enterprise Value	8,881	5,816	7,801	8,750	9,311	4,561
Last Close Price	72.10	43.88	60.54	68.72	59.60	23.95
PE Ratio	9.81	9.57	9.79	6.72	4.91	12.86
PS Ratio	1.38	0.98	1.58	1.23	1.55	1.22
PB Ratio	2.76	1.89	3.15	3.78	4.20	2.72
P/TBV Ratio	3.12	2.14	3.66	4.41	4.92	3.31
P/FCF Ratio	20.33	243.53	11.81	5.04	4.82	5.05
P/OCF Ratio	5.74	7.67	7.24	4.37	4.26	4.42
EV/Sales Ratio	1.57	1.07	1.59	1.20	1.48	1.18
EV/EBITDA Ratio	6.34	5.76	6.33	3.31	3.43	4.81
EV/EBIT Ratio	8.30	8.45	7.92	3.65	3.73	6.07
EV/FCF Ratio	23.13	266.48	11.95	4.95	4.60	4.87
Debt / Equity Ratio	0.99	0.82	0.84	0.59	0.64	0.41
Debt / EBITDA Ratio	1.97	2.29	1.67	0.53	0.54	0.75
Debt / FCF Ratio	7.31	106.21	3.16	0.79	0.73	0.76
Asset Turnover	0.77	0.80	0.79	1.19	1.17	0.94
Inventory Turnover	8.96	11.44	9.03	9.24	11.05	12.71
Quick Ratio	2.42	2.36	2.12	1.16	1.32	1.37
Current Ratio	2.96	2.88	2.36	1.74	1.58	1.54
Return on Equity (ROE)	28.72%	21.18%	32.95%	57.06%	98.70%	22.98%
Return on Assets (ROA)	9.30%	6.37%	9.94%	24.51%	29.04%	11.41%
Return on Capital (ROIC)	12.61%	8.93%	14.91%	39.78%	49.99%	20.34%
Return on Capital Employed (ROCE)	16.80%	11.30%	19.30%	53.40%	56.10%	22.80%
Earnings Yield	10.19%	10.45%	10.21%	14.89%	20.37%	7.78%
FCF Yield	4.92%	0.41%	8.46%	19.86%	20.77%	19.81%
Dividend Yield	12.54%	-	-	16.29%	-	-
Payout Ratio	67.62%	78.95%	43.86%	102.22%	68.78%	30.07%
Buyback Yield / Dilution	-2.07%	3.15%	-2.66%	2.90%	18.19%	-1.97%
Total Shareholder Return	10.47%	3.15%	-2.66%	19.18%	18.19%	-1.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.