Vornado Realty Trust Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	35,974	49,571	26,089	21,103	44,706	37,088	Upgrade
Market Cap Growth	-23.65%	90.01%	23.63%	-52.80%	20.54%	-27.30%	Upgrade
Enterprise Value	83,893	113,776	73,200	74,263	97,218	81,734	Upgrade
Last Close Price	205.40	248.56	140.36	106.62	218.33	174.87	Upgrade
Price/FFO Ratio	82.63	104.88	54.19	-	-	-	Upgrade
Price/AFFO Ratio	-	105.15	54.32	-	-	-	Upgrade
PE Ratio	8.00	968.57	123.95	-	79.40	-	Upgrade
PS Ratio	3.55	4.22	2.85	2.10	4.71	5.96	Upgrade
PB Ratio	0.96	1.30	0.85	0.61	1.11	0.95	Upgrade
P/OCF Ratio	5.12	14.91	8.30	5.00	10.53	16.83	Upgrade
EV/Sales Ratio	8.32	9.68	8.01	7.38	10.23	13.13	Upgrade
EV/EBITDA Ratio	17.82	22.41	18.61	15.75	22.84	74.53	Upgrade
EV/EBIT Ratio	43.11	48.88	39.53	35.79	48.34	-	Upgrade
Debt / Equity Ratio	1.13	1.47	1.43	1.41	1.26	1.05	Upgrade
Debt / EBITDA Ratio	8.94	10.26	10.37	9.64	11.31	32.87	Upgrade
Asset Turnover	0.12	0.12	0.12	0.11	0.10	0.07	Upgrade
Quick Ratio	5.24	1.19	4.65	4.10	4.10	5.56	Upgrade
Current Ratio	5.61	1.35	5.29	4.49	4.60	6.11	Upgrade
Return on Equity (ROE)	14.12%	0.32%	0.51%	-5.58%	2.81%	-5.86%	Upgrade
Return on Assets (ROA)	1.44%	1.46%	1.46%	1.45%	1.35%	-0.62%	Upgrade
Return on Capital (ROIC)	1.52%	1.54%	1.54%	1.54%	1.42%	-0.68%	Upgrade
Earnings Yield	12.50%	0.88%	1.96%	-8.68%	2.19%	-4.16%	Upgrade
Dividend Yield	1.51%	1.84%	2.33%	10.51%	5.41%	7.07%	Upgrade
Payout Ratio	22.44%	288.71%	181.22%	-	268.18%	-	Upgrade
Buyback Yield / Dilution	-5.46%	-2.49%	-0.04%	0.18%	-0.51%	-0.05%	Upgrade
Total Shareholder Return	-3.95%	-0.65%	2.29%	10.69%	4.90%	7.02%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.