Verisk Analytics Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	147,083	164,493	205,493	181,882	145,015	196,461
Market Cap Growth	-38.38%	-19.95%	12.98%	25.42%	-26.19%	9.40%
Enterprise Value	161,470	161,669	207,547	196,609	165,376	214,842
PE Ratio	29.40	34.52	41.05	57.28	29.40	56.06
Forward PE	27.48	30.49	39.29	37.48	33.57	38.99
PEG Ratio	-	3.31	3.27	3.90	3.32	2.79
PS Ratio	8.69	10.08	13.42	12.77	10.93	15.02
PB Ratio	86.20	9.61	12.85	110.42	15.60	13.13
P/TBV Ratio	0.61	9.73	13.08	113.53	16.03	13.27
P/FCF Ratio	22.40	25.97	42.03	41.21	34.80	41.67
P/OCF Ratio	18.60	21.56	33.81	32.27	25.77	31.99
EV/Sales Ratio	9.94	9.90	13.55	13.80	12.46	16.42
EV/EBITDA Ratio	20.22	18.21	25.04	26.19	17.82	31.22
EV/EBIT Ratio	22.18	22.64	31.15	32.70	22.13	44.36
EV/FCF Ratio	24.60	25.53	42.45	44.54	39.68	45.57
Debt / Equity Ratio	0.51	0.51	0.22	9.50	2.22	1.25
Debt / EBITDA Ratio	1.00	1.00	0.45	2.19	2.27	2.76
Debt / FCF Ratio	1.65	1.40	0.76	3.73	5.04	4.03
Net Debt / Equity Ratio	-0.16	-0.16	0.14	9.01	2.20	1.23
Net Debt / EBITDA Ratio	-0.30	-0.30	0.26	1.98	2.20	2.68
Net Debt / FCF Ratio	-0.50	-0.42	0.44	3.36	4.90	3.91
Asset Turnover	0.59	0.59	0.67	0.47	0.34	0.32
Quick Ratio	0.95	0.95	0.24	0.83	0.17	0.22
Current Ratio	1.20	1.20	0.74	1.05	0.40	0.49
Return on Equity (ROE)	29.14%	29.14%	56.99%	73.53%	45.21%	21.91%
Return on Assets (ROA)	19.93%	19.93%	22.48%	14.95%	15.72%	9.15%
Return on Invested Capital (ROIC)	28.08%	28.08%	26.06%	16.47%	16.60%	9.79%
Return on Capital Employed (ROCE)	38.84%	38.84%	37.88%	27.48%	26.53%	15.08%
Earnings Yield	3.40%	2.90%	2.44%	1.75%	3.40%	1.78%
FCF Yield	4.46%	3.85%	2.38%	2.43%	2.87%	2.40%
Dividend Yield	0.63%	0.80%	0.57%	0.56%	0.70%	0.51%
Payout Ratio	27.64%	27.65%	23.10%	32.02%	20.46%	28.25%
Buyback Yield / Dilution	1.94%	1.94%	2.50%	7.81%	5.68%	1.09%
Total Shareholder Return	2.57%	2.75%	3.06%	8.37%	6.38%	1.60%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.