Vibra Energia S.A. (BVMF:VBBR3)
Brazil · Delayed Price · Currency is BRL 33.38
+0.03 (0.09%)
Aug 30, 2026, 8:31 AM GMT-3
Vibra Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 204,125 | 189,256 | 172,272 | 162,947 | 181,446 | 130,121 |
Other Revenue | -151 | -181 | - | - | - | - |
| 203,974 | 189,075 | 172,272 | 162,947 | 181,446 | 130,121 | |
Revenue Growth | 12.71% | 9.75% | 5.72% | -10.20% | 39.44% | 59.66% |
Cost of Revenue | 190,811 | 179,857 | 164,031 | 154,586 | 173,957 | 123,270 |
Gross Profit | 13,163 | 9,218 | 8,241 | 8,361 | 7,489 | 6,851 |
Selling, General & Admin | 4,845 | 4,743 | 3,846 | 3,644 | 3,381 | 3,297 |
Other Operating Expenses | -1,465 | -1,228 | -4,686 | -2,175 | 143 | 1,060 |
Operating Expenses | 3,416 | 3,527 | -902 | 1,469 | 3,524 | 4,357 |
Operating Income | 9,747 | 5,691 | 9,143 | 6,892 | 3,965 | 2,494 |
Interest Expense | -2,680 | -2,713 | -1,341 | -1,389 | -1,327 | -530 |
Interest & Investment Income | 685 | 787 | 970 | 794 | 697 | 1,643 |
Earnings From Equity Investments | 53 | 101 | 100 | -36 | -4 | 112 |
Currency Exchange Gain (Loss) | -603 | -793 | -512 | -502 | - | - |
Other Non Operating Income (Expenses) | 171 | 288 | 84 | -63 | -1,401 | -545 |
EBT Excluding Unusual Items | 7,373 | 3,361 | 8,444 | 5,696 | 1,930 | 3,174 |
Gain (Loss) on Sale of Investments | -1,003 | -938 | -705 | 545 | - | - |
Gain (Loss) on Sale of Assets | 309 | 339 | 359 | 274 | - | - |
Legal Settlements | -270 | -290 | -46 | -87 | - | - |
Other Unusual Items | - | -20 | 486 | 31 | - | - |
Pretax Income | 6,409 | 2,452 | 8,538 | 6,459 | 1,930 | 3,174 |
Income Tax Expense | 1,358 | 473 | 2,171 | 1,693 | 393 | 677 |
Earnings From Continuing Operations | 5,051 | 1,979 | 6,367 | 4,766 | 1,537 | 2,497 |
Minority Interest in Earnings | 5 | 25 | - | - | - | - |
Net Income | 5,056 | 2,004 | 6,367 | 4,766 | 1,537 | 2,497 |
Net Income to Common | 5,056 | 2,004 | 6,367 | 4,766 | 1,537 | 2,497 |
Net Income Growth | -10.15% | -68.53% | 33.59% | 210.08% | -38.45% | -36.06% |
Shares Outstanding (Basic) | 1,205 | 1,202 | 1,194 | 1,199 | 1,199 | 1,237 |
Shares Outstanding (Diluted) | 1,212 | 1,209 | 1,200 | 1,203 | 1,200 | 1,238 |
Shares Change | 0.96% | 0.70% | -0.20% | 0.18% | -3.00% | -0.83% |
EPS (Basic) | 4.20 | 1.67 | 5.33 | 3.97 | 1.28 | 2.02 |
EPS (Diluted) | 4.17 | 1.66 | 5.30 | 3.96 | 1.28 | 2.02 |
EPS Growth | -11.00% | -68.75% | 33.86% | 209.51% | -36.54% | -35.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,456 | 5,214 | 3,014 | 5,505 | 536 | 1,692 |
Free Cash Flow Per Share | 7.80 | 4.31 | 2.51 | 4.58 | 0.45 | 1.37 |
Dividend Per Share | 1.184 | 1.473 | 1.157 | 0.777 | 0.690 | 0.544 |
Dividend Growth | 1.77% | 27.34% | 48.82% | 12.67% | 26.93% | -70.85% |
Gross Margin | 6.45% | 4.88% | 4.78% | 5.13% | 4.13% | 5.27% |
Operating Margin | 4.78% | 3.01% | 5.31% | 4.23% | 2.19% | 1.92% |
Profit Margin | 2.48% | 1.06% | 3.70% | 2.93% | 0.85% | 1.92% |
Free Cash Flow Margin | 4.64% | 2.76% | 1.75% | 3.38% | 0.29% | 1.30% |
EBITDA | 10,530 | 6,518 | 9,520 | 7,250 | 4,518 | 3,053 |
EBITDA Margin | 5.16% | 3.45% | 5.53% | 4.45% | 2.49% | 2.35% |
D&A For EBITDA | 783 | 827 | 377 | 358 | 553 | 559 |
EBIT | 9,747 | 5,691 | 9,143 | 6,892 | 3,965 | 2,494 |
EBIT Margin | 4.78% | 3.01% | 5.31% | 4.23% | 2.19% | 1.92% |
Effective Tax Rate | 21.19% | 19.29% | 25.43% | 26.21% | 20.36% | 21.33% |