Vivara Participações S.A. (BVMF:VIVA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
20.09
-0.09 (-0.45%)
Mar 28, 2025, 5:07 PM GMT-3

Vivara Participações Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Revenue
2,5772,1871,8441,4661,048
Upgrade
Revenue Growth (YoY)
17.84%18.62%25.73%39.98%-18.49%
Upgrade
Cost of Revenue
767.09670.86573.53474.91330.06
Upgrade
Gross Profit
1,8101,5161,270991.48717.48
Upgrade
Selling, General & Admin
1,2041,084892.94687.45518.97
Upgrade
Other Operating Expenses
-77.63-21.7-6.649.34-6.57
Upgrade
Operating Expenses
1,1261,063886.3696.79512.4
Upgrade
Operating Income
683.59453.4383.91294.69205.08
Upgrade
Interest Expense
-114.28-80.49-77.54--65.17
Upgrade
Interest & Investment Income
-22.4438.837.623.63
Upgrade
Currency Exchange Gain (Loss)
-7.95-0.6--
Upgrade
Other Non Operating Income (Expenses)
56.930.3-6-69.11-
Upgrade
EBT Excluding Unusual Items
626.24403.59338.57263.18163.54
Upgrade
Gain (Loss) on Sale of Assets
--0.1--
Upgrade
Asset Writedown
--0.7-1.06--
Upgrade
Legal Settlements
--2.05-6.58--
Upgrade
Pretax Income
626.24400.84331.03263.18163.54
Upgrade
Income Tax Expense
-27.1631.6-29.82-35.3116.86
Upgrade
Net Income
653.39369.25360.85298.49146.67
Upgrade
Net Income to Common
653.39369.25360.85298.49146.67
Upgrade
Net Income Growth
76.95%2.33%20.89%103.51%-66.83%
Upgrade
Shares Outstanding (Basic)
235235236236236
Upgrade
Shares Outstanding (Diluted)
235235236236236
Upgrade
Shares Change (YoY)
-0.11%-0.24%-0.10%0.01%-
Upgrade
EPS (Basic)
2.781.571.531.260.62
Upgrade
EPS (Diluted)
2.781.571.531.260.62
Upgrade
EPS Growth
77.15%2.57%21.01%103.50%-
Upgrade
Free Cash Flow
43.2449.89-42.35139.07211.31
Upgrade
Free Cash Flow Per Share
0.180.21-0.180.590.90
Upgrade
Dividend Per Share
--0.3640.2750.159
Upgrade
Dividend Growth
--32.34%73.42%-
Upgrade
Gross Margin
70.23%69.33%68.89%67.61%68.49%
Upgrade
Operating Margin
26.52%20.73%20.82%20.10%19.58%
Upgrade
Profit Margin
25.35%16.88%19.57%20.36%14.00%
Upgrade
Free Cash Flow Margin
1.68%2.28%-2.30%9.48%20.17%
Upgrade
EBITDA
838.12492.65415.2366.52263.35
Upgrade
EBITDA Margin
32.52%22.53%22.52%24.99%25.14%
Upgrade
D&A For EBITDA
154.5339.2631.2971.8358.27
Upgrade
EBIT
683.59453.4383.91294.69205.08
Upgrade
EBIT Margin
26.52%20.73%20.82%20.10%19.58%
Upgrade
Effective Tax Rate
-7.88%--10.31%
Upgrade
Revenue as Reported
2,577--1,4661,048
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.