Vivara Participações S.A. (BVMF:VIVA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
19.83
+0.42 (2.16%)
Apr 23, 2025, 5:07 PM GMT-3

Vivara Participações Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
2,5772,1871,8441,4661,048
Upgrade
Revenue Growth (YoY)
17.84%18.62%25.73%39.98%-18.49%
Upgrade
Cost of Revenue
767.09670.86573.53474.91330.06
Upgrade
Gross Profit
1,8101,5161,270991.48717.48
Upgrade
Selling, General & Admin
1,2041,084892.93687.45518.97
Upgrade
Other Operating Expenses
-95.58-21.70.99.34-6.57
Upgrade
Operating Expenses
1,1081,063893.84696.79512.4
Upgrade
Operating Income
701.54453.4376.37294.69205.08
Upgrade
Interest Expense
-86.99-80.49-91.92--65.17
Upgrade
Interest & Investment Income
30.2922.4446.5837.623.63
Upgrade
Currency Exchange Gain (Loss)
-31.6-4.76---
Upgrade
Other Non Operating Income (Expenses)
30.9513.01--69.11-
Upgrade
EBT Excluding Unusual Items
644.19403.59331.03263.18163.54
Upgrade
Asset Writedown
-1.04-0.7---
Upgrade
Legal Settlements
-16.92-2.05---
Upgrade
Pretax Income
626.24400.84331.03263.18163.54
Upgrade
Income Tax Expense
-27.1631.6-29.82-35.3116.86
Upgrade
Net Income
653.39369.24360.85298.49146.67
Upgrade
Net Income to Common
653.39369.24360.85298.49146.67
Upgrade
Net Income Growth
76.95%2.33%20.89%103.51%-66.83%
Upgrade
Shares Outstanding (Basic)
235235236236236
Upgrade
Shares Outstanding (Diluted)
235235236236236
Upgrade
Shares Change (YoY)
-0.11%-0.24%-0.10%0.01%-
Upgrade
EPS (Basic)
2.781.571.531.260.62
Upgrade
EPS (Diluted)
2.781.571.531.260.62
Upgrade
EPS Growth
77.15%2.57%21.01%103.50%-
Upgrade
Free Cash Flow
43.2449.89-45.7139.07211.31
Upgrade
Free Cash Flow Per Share
0.180.21-0.190.590.90
Upgrade
Dividend Per Share
0.660-0.3640.2750.159
Upgrade
Dividend Growth
--32.34%73.42%-
Upgrade
Gross Margin
70.23%69.33%68.89%67.61%68.49%
Upgrade
Operating Margin
27.22%20.73%20.41%20.10%19.58%
Upgrade
Profit Margin
25.35%16.88%19.57%20.36%14.00%
Upgrade
Free Cash Flow Margin
1.68%2.28%-2.48%9.48%20.17%
Upgrade
EBITDA
754.05492.65490.31366.52263.35
Upgrade
EBITDA Margin
29.26%22.53%26.59%24.99%25.14%
Upgrade
D&A For EBITDA
52.5139.26113.9471.8358.27
Upgrade
EBIT
701.54453.4376.37294.69205.08
Upgrade
EBIT Margin
27.22%20.73%20.41%20.10%19.58%
Upgrade
Effective Tax Rate
-7.88%--10.31%
Upgrade
Revenue as Reported
2,5772,1871,8441,4661,048
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.