Vivara Participações S.A. (BVMF:VIVA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
22.08
+0.11 (0.50%)
Aug 31, 2026, 11:15 AM GMT-3

Vivara Participações Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1573,0272,5772,1871,8441,466
Revenue Growth
13.80%17.44%17.84%18.62%25.73%39.98%
Gross Profit
2,2052,1051,8101,5161,270991.48
Operating Income
761.06747.96700.25453.4376.37294.69
Net Income
585.83619.5653.39369.24360.85298.49
Earnings Per Share
2.492.632.781.571.531.26
EPS Growth
-12.91%-5.17%77.15%2.57%21.01%103.50%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
416.66398.64282.68304.49315.18467.29
Total Debt
1,2621,251973.69791.81719.57678.42
Net Cash (Debt)
-845.68-852.55-691.01-487.32-404.39-211.13
Net Cash Growth
------
Net Cash Per Share
-3.60-3.63-2.94-2.07-1.71-0.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
512.59468.87150.68201.4763.31219.77
Capital Expenditures
-81.87-69.91-107.44-151.58-109.01-80.7
Free Cash Flow
430.73398.9643.2449.89-45.7139.07
Free Cash Flow Growth
-822.65%-13.33%---34.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.84%69.55%70.23%69.33%68.89%67.61%
Operating Margin
24.11%24.71%27.17%20.73%20.41%20.10%
Pretax Margin
18.36%19.42%24.30%18.33%17.95%17.95%
Profit Margin
18.56%20.47%25.35%16.88%19.57%20.36%
FCF Margin
13.64%13.18%1.68%2.28%-2.48%9.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6980.6980.660-0.3640.275
Dividend Per Share Growth
0%5.68%--32.34%73.42%
Dividend Yield
3.36%2.10%3.62%-1.77%1.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.8212.616.9221.8214.6420.13
Forward PE
7.4811.348.2818.7414.8919.84
P/FCF Ratio
11.9919.59104.61161.47-43.21
PS Ratio
1.642.581.763.682.874.10