Vivara Participações S.A. (BVMF:VIVA3)

Vivara Participações Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,486	4,523	8,056	5,284	6,009	6,958
Market Cap Growth	50.48%	-43.85%	52.45%	-12.06%	-13.65%	1.17%
Enterprise Value	9,527	5,004	8,629	5,773	6,195	6,963
Last Close Price	36.10	18.62	32.59	20.96	23.73	27.11
PE Ratio	11.46	6.92	21.82	14.64	20.13	47.44
Forward PE	12.31	8.28	18.74	14.89	19.84	32.60
PS Ratio	2.95	1.76	3.68	2.87	4.10	6.64
PB Ratio	2.89	1.81	4.17	3.19	4.31	5.94
P/TBV Ratio	2.95	1.86	4.30	3.27	4.41	5.99
P/FCF Ratio	-	104.61	161.47	-	43.21	32.93
P/OCF Ratio	-	30.02	39.98	83.47	27.34	27.60
PEG Ratio	0.98	0.39	1.06	0.71	0.85	1.79
EV/Sales Ratio	3.31	1.94	3.95	3.13	4.22	6.65
EV/EBITDA Ratio	10.81	6.64	17.52	11.77	16.90	26.44
EV/EBIT Ratio	11.60	7.13	19.03	15.34	21.02	33.95
EV/FCF Ratio	-52.84	115.73	172.96	-	44.55	32.95
Debt / Equity Ratio	0.44	0.39	0.41	0.43	0.49	0.58
Debt / EBITDA Ratio	1.45	1.16	1.37	1.47	1.85	2.57
Debt / FCF Ratio	-	22.52	15.87	-	4.88	3.20
Asset Turnover	0.69	0.69	0.71	0.67	0.62	0.52
Inventory Turnover	0.60	0.73	0.90	0.93	1.06	0.93
Quick Ratio	2.25	1.43	1.80	1.43	1.55	1.77
Current Ratio	5.17	2.79	2.96	2.42	2.35	2.42
Return on Equity (ROE)	28.42%	29.49%	20.56%	23.66%	23.28%	12.97%
Return on Assets (ROA)	12.36%	11.67%	9.18%	8.56%	7.83%	6.38%
Return on Capital (ROIC)	14.09%	14.15%	11.11%	10.57%	9.40%	7.38%
Return on Capital Employed (ROCE)	20.00%	21.40%	17.80%	17.10%	15.60%	13.20%
Earnings Yield	8.74%	14.45%	4.58%	6.83%	4.97%	2.11%
FCF Yield	-2.12%	0.96%	0.62%	-0.86%	2.31%	3.04%
Dividend Yield	1.83%	3.55%	-	1.74%	1.16%	0.58%
Payout Ratio	20.93%	13.42%	23.21%	3.52%	4.18%	-
Buyback Yield / Dilution	-0.08%	0.11%	0.24%	0.10%	-0.01%	-
Total Shareholder Return	1.78%	3.65%	0.24%	1.83%	1.15%	0.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.