Viver Incorporadora e Construtora S.A. (BVMF:VIVR3)
Brazil
· Delayed Price · Currency is BRL 0.9100
-0.0200 (-2.15%)
May 7, 2025, 4:44 PM GMT-3
BVMF:VIVR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 112.73 | 69.54 | 121.98 | 67.98 | 44.01 | Upgrade
|
| Revenue Growth (YoY) | 62.11% | -42.99% | 79.44% | 54.46% | - | Upgrade
|
| Cost of Revenue | 78.32 | 50.03 | 83.09 | 55.38 | 58.04 | Upgrade
|
| Gross Profit | 34.41 | 19.51 | 38.89 | 12.61 | -14.03 | Upgrade
|
| Selling, General & Admin | 30.95 | 46.56 | 46.99 | 53.56 | 32.43 | Upgrade
|
| Other Operating Expenses | 1.22 | 9.97 | -1.89 | 15.11 | -1.31 | Upgrade
|
| Operating Expenses | 32.17 | 56.53 | 45.1 | 68.67 | 31.12 | Upgrade
|
| Operating Income | 2.24 | -37.03 | -6.21 | -56.06 | -45.15 | Upgrade
|
| Interest Expense | -0.9 | -1.74 | -2.58 | -12.5 | -33.8 | Upgrade
|
| Interest & Investment Income | 0.73 | 3.52 | 9.92 | 4.97 | 2.6 | Upgrade
|
| Earnings From Equity Investments | -1.42 | -0.18 | -0.07 | -4.15 | -0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.95 | -2.17 | -0.19 | -0.57 | -4.79 | Upgrade
|
| EBT Excluding Unusual Items | -1.3 | -37.59 | 0.89 | -68.3 | -81.95 | Upgrade
|
| Merger & Restructuring Charges | - | -1.01 | -0.83 | -1.13 | -1.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -26.85 | Upgrade
|
| Asset Writedown | - | - | - | - | -48.94 | Upgrade
|
| Legal Settlements | -39.81 | -33.62 | -59.19 | 11.38 | -28.45 | Upgrade
|
| Other Unusual Items | -0.25 | - | - | - | 5.41 | Upgrade
|
| Pretax Income | -41.37 | -72.22 | -59.14 | -58.05 | -182.19 | Upgrade
|
| Income Tax Expense | 1.86 | 0.53 | -25.9 | -0.12 | -0.95 | Upgrade
|
| Earnings From Continuing Operations | -43.23 | -72.75 | -33.24 | -57.93 | -181.24 | Upgrade
|
| Minority Interest in Earnings | -1.12 | 0.03 | -0.81 | 0.4 | 0.46 | Upgrade
|
| Net Income | -44.35 | -72.72 | -34.05 | -57.53 | -180.78 | Upgrade
|
| Net Income to Common | -44.35 | -72.72 | -34.05 | -57.53 | -180.78 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 23 | 15 | 12 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 23 | 15 | 12 | 7 | Upgrade
|
| Shares Change (YoY) | 29.53% | 53.66% | 25.77% | 79.58% | 45.64% | Upgrade
|
| EPS (Basic) | -1.47 | -3.13 | -2.25 | -4.78 | -26.96 | Upgrade
|
| EPS (Diluted) | -1.47 | -3.13 | -2.25 | -4.78 | -26.96 | Upgrade
|
| Free Cash Flow | 21.72 | -26.72 | -76.1 | -60.56 | 8.51 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | -1.15 | -5.03 | -5.03 | 1.27 | Upgrade
|
| Gross Margin | 30.53% | 28.05% | 31.88% | 18.54% | -31.88% | Upgrade
|
| Operating Margin | 1.99% | -53.25% | -5.09% | -82.47% | -102.58% | Upgrade
|
| Profit Margin | -39.35% | -104.58% | -27.91% | -84.63% | -410.76% | Upgrade
|
| Free Cash Flow Margin | 19.27% | -38.43% | -62.39% | -89.08% | 19.35% | Upgrade
|
| EBITDA | 2.49 | -36.65 | -5.56 | -55.79 | -44.91 | Upgrade
|
| EBITDA Margin | 2.21% | -52.71% | -4.56% | -82.06% | -102.04% | Upgrade
|
| D&A For EBITDA | 0.25 | 0.37 | 0.64 | 0.27 | 0.24 | Upgrade
|
| EBIT | 2.24 | -37.03 | -6.21 | -56.06 | -45.15 | Upgrade
|
| EBIT Margin | 1.99% | -53.25% | -5.09% | -82.47% | -102.58% | Upgrade
|
| Advertising Expenses | 1.5 | 5.28 | 3.58 | 2.44 | 1.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.