Viver Incorporadora e Construtora S.A. (BVMF: VIVR3)
Brazil
· Delayed Price · Currency is BRL 1.250
-0.020 (-1.57%)
Nov 19, 2024, 6:05 PM GMT-3
VIVR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 119.11 | 69.54 | 121.98 | 67.98 | 44.01 | -145.26 | Upgrade
|
| Revenue Growth (YoY) | 43.60% | -42.99% | 79.44% | 54.46% | - | - | Upgrade
|
| Cost of Revenue | 79.63 | 51.73 | 83.09 | 55.38 | 58.04 | -109.7 | Upgrade
|
| Gross Profit | 39.48 | 17.81 | 38.89 | 12.61 | -14.03 | -35.56 | Upgrade
|
| Selling, General & Admin | 35.31 | 46.56 | 46.99 | 53.56 | 32.43 | 33.1 | Upgrade
|
| Other Operating Expenses | 48.51 | 8.27 | -1.89 | 15.11 | -1.31 | 89.21 | Upgrade
|
| Operating Expenses | 83.82 | 54.84 | 45.1 | 68.67 | 31.12 | 122.31 | Upgrade
|
| Operating Income | -44.34 | -37.03 | -6.21 | -56.06 | -45.15 | -157.87 | Upgrade
|
| Interest Expense | -2.07 | -1.74 | -2.58 | -12.5 | -33.8 | -58.26 | Upgrade
|
| Interest & Investment Income | 0.15 | 3.52 | 9.92 | 4.97 | 2.6 | 2.28 | Upgrade
|
| Earnings From Equity Investments | -1.58 | -0.18 | -0.07 | -4.15 | -0.81 | -6.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -2.17 | -0.19 | -0.57 | -4.79 | - | Upgrade
|
| EBT Excluding Unusual Items | -47.87 | -37.59 | 0.89 | -68.3 | -81.95 | -220.6 | Upgrade
|
| Merger & Restructuring Charges | -0.09 | -1.01 | -0.83 | -1.13 | -1.43 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -26.85 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -48.94 | - | Upgrade
|
| Legal Settlements | 5.31 | -33.62 | -59.19 | 11.38 | -28.45 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.41 | - | Upgrade
|
| Pretax Income | -42.65 | -72.22 | -59.14 | -58.05 | -182.19 | -220.6 | Upgrade
|
| Income Tax Expense | 1.92 | 0.53 | -25.9 | -0.12 | -0.95 | -0.27 | Upgrade
|
| Earnings From Continuing Operations | -44.57 | -72.75 | -33.24 | -57.93 | -181.24 | -220.33 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.03 | -0.81 | 0.4 | 0.46 | -0.18 | Upgrade
|
| Net Income | -44.55 | -72.72 | -34.05 | -57.53 | -180.78 | -220.51 | Upgrade
|
| Net Income to Common | -44.55 | -72.72 | -34.05 | -57.53 | -180.78 | -220.51 | Upgrade
|
| Shares Outstanding (Basic) | - | 23 | 15 | 12 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | - | 23 | 15 | 12 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | - | 53.66% | 25.77% | 79.58% | 45.64% | 128.08% | Upgrade
|
| EPS (Basic) | - | -3.13 | -2.25 | -4.78 | -26.96 | -47.90 | Upgrade
|
| EPS (Diluted) | - | -3.13 | -2.25 | -4.78 | -26.96 | -47.90 | Upgrade
|
| Free Cash Flow | -31.29 | -26.72 | -76.1 | -60.56 | 8.51 | -14.44 | Upgrade
|
| Free Cash Flow Per Share | - | -1.15 | -5.03 | -5.03 | 1.27 | -3.14 | Upgrade
|
| Gross Margin | 33.15% | 25.61% | 31.88% | 18.54% | -31.88% | - | Upgrade
|
| Operating Margin | -37.23% | -53.25% | -5.09% | -82.47% | -102.58% | - | Upgrade
|
| Profit Margin | -37.40% | -104.58% | -27.91% | -84.63% | -410.76% | - | Upgrade
|
| Free Cash Flow Margin | -26.27% | -38.43% | -62.39% | -89.08% | 19.35% | - | Upgrade
|
| EBITDA | -43.97 | -36.65 | -5.56 | -55.79 | -44.91 | -154.74 | Upgrade
|
| EBITDA Margin | -36.92% | -52.71% | -4.56% | -82.06% | -102.04% | - | Upgrade
|
| D&A For EBITDA | 0.37 | 0.37 | 0.64 | 0.27 | 0.24 | 3.13 | Upgrade
|
| EBIT | -44.34 | -37.03 | -6.21 | -56.06 | -45.15 | -157.87 | Upgrade
|
| EBIT Margin | -37.23% | -53.25% | -5.09% | -82.47% | -102.58% | - | Upgrade
|
| Advertising Expenses | - | 5.28 | 3.58 | 2.44 | 1.55 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.