Viver Incorporadora e Construtora S.A. (BVMF:VIVR3)
2.050
-0.040 (-1.91%)
Jun 16, 2026, 3:01 PM GMT-3
BVMF:VIVR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.78 | 112.73 | 69.54 | 121.98 | 67.98 | |
Revenue Growth (YoY) | -74.47% | 62.11% | -42.99% | 79.44% | 54.46% |
Cost of Revenue | 20.88 | 78.32 | 50.03 | 83.09 | 55.38 |
Gross Profit | 7.9 | 34.41 | 19.51 | 38.89 | 12.61 |
Selling, General & Admin | 18.16 | 30.95 | 46.56 | 46.99 | 53.56 |
Other Operating Expenses | -4.58 | 160.88 | 9.97 | -1.89 | 15.11 |
Operating Expenses | 13.58 | 191.84 | 56.53 | 45.1 | 68.67 |
Operating Income | -5.68 | -157.43 | -37.03 | -6.21 | -56.06 |
Interest Expense | -0.13 | -0.9 | -1.74 | -2.58 | -12.5 |
Interest & Investment Income | 1.71 | 0.73 | 3.52 | 9.92 | 4.97 |
Earnings From Equity Investments | 0.48 | -1.42 | -0.18 | -0.07 | -4.15 |
Other Non Operating Income (Expenses) | -8.75 | -9.44 | -2.17 | -0.19 | -0.57 |
EBT Excluding Unusual Items | -12.38 | -168.46 | -37.59 | 0.89 | -68.3 |
Merger & Restructuring Charges | - | - | -1.01 | -0.83 | -1.13 |
Legal Settlements | -4.1 | -39.81 | -33.62 | -59.19 | 11.38 |
Other Unusual Items | -0.02 | -0.25 | - | - | - |
Pretax Income | -16.5 | -208.52 | -72.22 | -59.14 | -58.05 |
Income Tax Expense | 1.05 | 1.86 | 0.53 | -25.9 | -0.12 |
Earnings From Continuing Operations | -17.55 | -210.39 | -72.75 | -33.24 | -57.93 |
Minority Interest in Earnings | 0.67 | -1.12 | 0.03 | -0.81 | 0.4 |
Net Income | -16.88 | -211.51 | -72.72 | -34.05 | -57.53 |
Net Income to Common | -16.88 | -211.51 | -72.72 | -34.05 | -57.53 |
Shares Outstanding (Basic) | 4 | 3 | 2 | 2 | 1 |
Shares Outstanding (Diluted) | 4 | 3 | 2 | 2 | 1 |
Shares Change (YoY) | 27.29% | 29.53% | 53.66% | 25.77% | 79.58% |
EPS (Basic) | -4.40 | -70.17 | -31.25 | -22.49 | -47.78 |
EPS (Diluted) | -4.40 | -70.17 | -31.25 | -22.49 | -47.78 |
Free Cash Flow | -64.6 | 21.72 | -26.72 | -76.1 | -60.56 |
Free Cash Flow Per Share | -16.84 | 7.21 | -11.48 | -50.26 | -50.30 |
Gross Margin | 27.44% | 30.53% | 28.05% | 31.88% | 18.54% |
Operating Margin | -19.75% | -139.65% | -53.25% | -5.09% | -82.47% |
Profit Margin | -58.66% | -187.63% | -104.58% | -27.91% | -84.63% |
Free Cash Flow Margin | -224.46% | 19.27% | -38.43% | -62.39% | -89.08% |
EBITDA | -5.4 | -157.17 | -36.65 | -5.56 | -55.79 |
EBITDA Margin | -18.78% | -139.43% | -52.71% | -4.56% | -82.06% |
D&A For EBITDA | 0.28 | 0.25 | 0.37 | 0.64 | 0.27 |
EBIT | -5.68 | -157.43 | -37.03 | -6.21 | -56.06 |
EBIT Margin | -19.75% | -139.65% | -53.25% | -5.09% | -82.47% |
Advertising Expenses | 0.53 | 1.5 | 5.28 | 3.58 | 2.44 |