Telefônica Brasil S.A. (BVMF:VIVT3)
Brazil · Delayed Price · Currency is BRL 29.79
+0.34 (1.15%)
Aug 19, 2026, 5:05 PM GMT-3
Telefônica Brasil Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,774 | 59,595 | 55,845 | 52,100 | 48,041 | 44,033 | |
Revenue Growth | 7.14% | 6.71% | 7.19% | 8.45% | 9.10% | 2.10% |
Cost of Revenue | 31,964 | 30,930 | 29,323 | 27,355 | 25,526 | 23,077 |
Gross Profit | 29,810 | 28,665 | 26,522 | 24,745 | 22,515 | 20,955 |
Selling, General & Admin | 17,685 | 17,026 | 16,077 | 15,327 | 14,490 | 14,128 |
Other Operating Expenses | 869.73 | 1,030 | 1,445 | 828.05 | 1,146 | 453.35 |
Operating Expenses | 18,555 | 18,056 | 17,522 | 16,155 | 15,636 | 14,581 |
Operating Income | 11,255 | 10,609 | 9,000 | 8,590 | 6,879 | 6,375 |
Interest Expense | -3,215 | -3,118 | -2,719 | -2,652 | -2,196 | -924.22 |
Interest & Investment Income | 1,138 | 1,171 | 866.08 | 701.63 | 726.05 | 424.56 |
Earnings From Equity Investments | -16.66 | -18.23 | -4.35 | -10.71 | -23.74 | 117.26 |
Currency Exchange Gain (Loss) | 94.44 | 159.77 | -9.25 | 420.94 | 846.23 | 658.06 |
Other Non Operating Income (Expenses) | -138.37 | -89.58 | 33.35 | -29.67 | -1,959 | -1,894 |
EBT Excluding Unusual Items | 9,117 | 8,715 | 7,167 | 7,020 | 4,273 | 4,756 |
Legal Settlements | -1,330 | -1,444 | -403.23 | -1,446 | 559.08 | 1,203 |
Pretax Income | 7,787 | 7,271 | 6,764 | 5,574 | 4,832 | 5,960 |
Income Tax Expense | 1,180 | 1,093 | 1,206 | 533.94 | 773.69 | -269.83 |
Earnings From Continuing Operations | 6,607 | 6,178 | 5,557 | 5,040 | 4,058 | 6,229 |
Minority Interest in Earnings | -7.7 | -9.64 | -9.38 | -10.59 | 27.11 | 10.01 |
Net Income | 6,599 | 6,168 | 5,548 | 5,029 | 4,085 | 6,239 |
Net Income to Common | 6,599 | 6,168 | 5,548 | 5,029 | 4,085 | 6,239 |
Net Income Growth | 13.13% | 11.18% | 10.31% | 23.12% | -34.53% | 30.79% |
Shares Outstanding (Basic) | 3,201 | 3,224 | 3,286 | 3,317 | 3,342 | 3,366 |
Shares Outstanding (Diluted) | 3,201 | 3,224 | 3,286 | 3,317 | 3,342 | 3,366 |
Shares Change | -1.67% | -1.91% | -0.93% | -0.73% | -0.73% | 145.52% |
EPS (Basic) | 2.06 | 1.91 | 1.69 | 1.52 | 1.22 | 1.85 |
EPS (Diluted) | 2.06 | 1.91 | 1.69 | 1.52 | 1.22 | 1.85 |
EPS Growth | 15.04% | 13.33% | 11.35% | 24.03% | -34.05% | -46.73% |
Free Cash Flow | 10,741 | 11,260 | 10,552 | 9,975 | 9,048 | 8,777 |
Free Cash Flow Per Share | 3.36 | 3.49 | 3.21 | 3.01 | 2.71 | 2.61 |
Dividend Per Share | 0.544 | 0.890 | 0.806 | 0.830 | 0.829 | 1.743 |
Dividend Growth | -22.73% | 10.50% | -2.97% | 0.16% | -52.45% | 19.62% |
Gross Margin | 48.26% | 48.10% | 47.49% | 47.49% | 46.87% | 47.59% |
Operating Margin | 18.22% | 17.80% | 16.12% | 16.49% | 14.32% | 14.48% |
Profit Margin | 10.68% | 10.35% | 9.93% | 9.65% | 8.50% | 14.17% |
Free Cash Flow Margin | 17.39% | 18.89% | 18.90% | 19.14% | 18.83% | 19.93% |
EBITDA | 20,137 | 19,354 | 17,407 | 18,930 | 14,635 | 14,051 |
EBITDA Margin | 32.60% | 32.48% | 31.17% | 36.33% | 30.46% | 31.91% |
D&A For EBITDA | 8,882 | 8,744 | 8,408 | 10,340 | 7,757 | 7,677 |
EBIT | 11,255 | 10,609 | 9,000 | 8,590 | 6,879 | 6,375 |
EBIT Margin | 18.22% | 17.80% | 16.12% | 16.49% | 14.32% | 14.48% |
Effective Tax Rate | 15.15% | 15.04% | 17.84% | 9.58% | 16.01% | - |