Veste S.A. Estilo (BVMF: VSTE3)
Brazil
· Delayed Price · Currency is BRL 7.80
+0.41 (5.55%)
Dec 20, 2024, 10:00 AM GMT-3
Veste S.A. Estilo Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,085 | 1,110 | 1,066 | 875.92 | 598.82 | 954.08 | Upgrade
|
| Revenue Growth (YoY) | -1.88% | 4.12% | 21.69% | 46.28% | -37.24% | -23.31% | Upgrade
|
| Cost of Revenue | 387.15 | 380.99 | 405.42 | 418.71 | 303.7 | 500.68 | Upgrade
|
| Gross Profit | 697.6 | 728.84 | 660.48 | 457.21 | 295.11 | 453.41 | Upgrade
|
| Selling, General & Admin | 661 | 672.59 | 628.53 | 556.13 | 567.65 | 646.05 | Upgrade
|
| Other Operating Expenses | -23.26 | -4.43 | -232.15 | 571.18 | 934.7 | -110.42 | Upgrade
|
| Operating Expenses | 640.52 | 670.94 | 416.54 | 1,135 | 1,551 | 540.24 | Upgrade
|
| Operating Income | 57.08 | 57.9 | 243.94 | -677.52 | -1,256 | -86.83 | Upgrade
|
| Interest Expense | -58.78 | -58.87 | -246.64 | - | -130.14 | -192.15 | Upgrade
|
| Interest & Investment Income | 8.15 | 7.29 | 4.19 | - | 4.53 | 15.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.34 | -0.59 | -0.47 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -29.46 | -30.84 | -2.43 | -159.83 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -22.67 | -25.1 | -1.41 | -837.34 | -1,381 | -263.32 | Upgrade
|
| Merger & Restructuring Charges | - | - | -9.09 | - | - | - | Upgrade
|
| Impairment of Goodwill | -0.9 | -0.9 | -1.71 | - | - | - | Upgrade
|
| Asset Writedown | -0.7 | -0.7 | -8.8 | - | - | - | Upgrade
|
| Legal Settlements | -1.33 | -23.81 | -10.53 | - | - | - | Upgrade
|
| Pretax Income | -25.61 | -50.52 | -31.54 | -837.34 | -1,381 | -263.32 | Upgrade
|
| Income Tax Expense | -23.98 | -73.3 | -86.81 | -33.03 | 623.8 | -70.32 | Upgrade
|
| Net Income | -1.63 | 22.78 | 55.28 | -804.31 | -2,005 | -193 | Upgrade
|
| Net Income to Common | -1.63 | 22.78 | 55.28 | -804.31 | -2,005 | -193 | Upgrade
|
| Net Income Growth | - | -58.79% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 114 | 113 | 106 | 9 | 9 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 113 | 106 | 9 | 9 | 7 | Upgrade
|
| Shares Change (YoY) | -38.15% | 6.21% | 1132.51% | -0.00% | 29.82% | 2.74% | Upgrade
|
| EPS (Basic) | -0.01 | 0.20 | 0.52 | -93.46 | -232.98 | -29.11 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.20 | 0.52 | -93.46 | -232.98 | -29.11 | Upgrade
|
| EPS Growth | - | -61.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | 199.21 | 110.64 | 169.08 | 97.68 | -334.87 | 36.15 | Upgrade
|
| Free Cash Flow Per Share | 1.75 | 0.98 | 1.59 | 11.35 | -38.91 | 5.45 | Upgrade
|
| Dividend Per Share | - | - | 0.116 | - | - | - | Upgrade
|
| Gross Margin | 64.31% | 65.67% | 61.96% | 52.20% | 49.28% | 47.52% | Upgrade
|
| Operating Margin | 5.26% | 5.22% | 22.89% | -77.35% | -209.69% | -9.10% | Upgrade
|
| Profit Margin | -0.15% | 2.05% | 5.19% | -91.83% | -334.84% | -20.23% | Upgrade
|
| Free Cash Flow Margin | 18.36% | 9.97% | 15.86% | 11.15% | -55.92% | 3.79% | Upgrade
|
| EBITDA | 87.1 | 91.4 | 282.11 | 33.34 | -126.41 | 88.45 | Upgrade
|
| EBITDA Margin | 8.03% | 8.24% | 26.47% | 3.81% | -21.11% | 9.27% | Upgrade
|
| D&A For EBITDA | 30.02 | 33.5 | 38.18 | 710.85 | 1,129 | 175.28 | Upgrade
|
| EBIT | 57.08 | 57.9 | 243.94 | -677.52 | -1,256 | -86.83 | Upgrade
|
| EBIT Margin | 5.26% | 5.22% | 22.89% | -77.35% | -209.69% | -9.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.