Veste S.A. Estilo (BVMF:VSTE3)
Brazil · Delayed Price · Currency is BRL 4.260
-0.070 (-1.62%)
At close: Nov 27, 2025
Veste S.A. Estilo Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,204 | 1,112 | 1,110 | 1,066 | 875.92 | 598.82 | Upgrade | |
Revenue Growth (YoY) | 10.98% | 0.16% | 4.12% | 21.69% | 46.27% | -37.24% | Upgrade |
Cost of Revenue | 438.93 | 408.29 | 380.99 | 405.42 | 418.71 | 303.7 | Upgrade |
Gross Profit | 764.91 | 703.27 | 728.84 | 660.48 | 457.21 | 295.11 | Upgrade |
Selling, General & Admin | 687.82 | 658.64 | 672.59 | 628.53 | 556.13 | 567.65 | Upgrade |
Other Operating Expenses | -4.99 | -1.55 | 20.99 | -202.02 | 571.18 | 934.7 | Upgrade |
Operating Expenses | 685.57 | 659.83 | 696.36 | 446.67 | 1,135 | 1,551 | Upgrade |
Operating Income | 79.34 | 43.44 | 32.48 | 213.81 | -677.52 | -1,256 | Upgrade |
Interest Expense | -61.56 | -56.11 | -58.87 | - | - | -130.14 | Upgrade |
Interest & Investment Income | 6.07 | 6.07 | 7.29 | - | - | 4.53 | Upgrade |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | -0.59 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -4.1 | -4.16 | -30.84 | -245.35 | -159.83 | - | Upgrade |
EBT Excluding Unusual Items | 20.24 | -10.64 | -50.52 | -31.54 | -837.34 | -1,381 | Upgrade |
Pretax Income | 20.24 | -10.64 | -50.52 | -31.54 | -837.34 | -1,381 | Upgrade |
Income Tax Expense | - | -11.31 | -73.3 | -86.81 | -33.03 | 623.8 | Upgrade |
Net Income | 20.24 | 0.67 | 22.78 | 55.28 | -804.31 | -2,005 | Upgrade |
Net Income to Common | 20.24 | 0.67 | 22.78 | 55.28 | -804.31 | -2,005 | Upgrade |
Net Income Growth | - | -97.08% | -58.79% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 114 | 114 | 113 | 106 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 114 | 114 | 113 | 106 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.43% | 1.10% | 6.21% | 1132.51% | - | 29.82% | Upgrade |
EPS (Basic) | 0.18 | 0.01 | 0.20 | 0.52 | -93.46 | -232.98 | Upgrade |
EPS (Diluted) | 0.18 | 0.01 | 0.20 | 0.52 | -93.46 | -232.98 | Upgrade |
EPS Growth | - | -97.12% | -61.20% | - | - | - | Upgrade |
Free Cash Flow | 165.18 | 200.2 | 110.64 | 169.08 | 97.68 | -334.87 | Upgrade |
Free Cash Flow Per Share | 1.45 | 1.76 | 0.98 | 1.59 | 11.35 | -38.91 | Upgrade |
Dividend Per Share | 0.001 | 0.001 | 0.047 | 0.116 | - | - | Upgrade |
Dividend Growth | -97.08% | -97.08% | -58.99% | - | - | - | Upgrade |
Gross Margin | 63.54% | 63.27% | 65.67% | 61.97% | 52.20% | 49.28% | Upgrade |
Operating Margin | 6.59% | 3.91% | 2.93% | 20.06% | -77.35% | -209.69% | Upgrade |
Profit Margin | 1.68% | 0.06% | 2.05% | 5.19% | -91.83% | -334.84% | Upgrade |
Free Cash Flow Margin | 13.72% | 18.01% | 9.97% | 15.86% | 11.15% | -55.92% | Upgrade |
EBITDA | 109.96 | 73.12 | 65.98 | 393.85 | 33.34 | -126.41 | Upgrade |
EBITDA Margin | 9.13% | 6.58% | 5.95% | 36.95% | 3.81% | -21.11% | Upgrade |
D&A For EBITDA | 30.62 | 29.68 | 33.5 | 180.04 | 710.85 | 1,129 | Upgrade |
EBIT | 79.34 | 43.44 | 32.48 | 213.81 | -677.52 | -1,256 | Upgrade |
EBIT Margin | 6.59% | 3.91% | 2.93% | 20.06% | -77.35% | -209.69% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.