Veste S.A. Estilo (BVMF:VSTE3)
4.300
+0.010 (0.23%)
At close: Jun 2, 2026
Veste S.A. Estilo Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,270 | 1,231 | 1,112 | 1,110 | 1,066 | 875.92 | |
Revenue Growth (YoY) | 12.43% | 10.74% | 0.16% | 4.12% | 21.69% | 46.27% |
Cost of Revenue | 455.31 | 447.25 | 408.29 | 380.99 | 405.42 | 418.71 |
Gross Profit | 814.33 | 783.7 | 703.27 | 728.84 | 660.48 | 457.21 |
Selling, General & Admin | 706.73 | 700.97 | 661.38 | 675.37 | 628.53 | 556.13 |
Other Operating Expenses | -3.36 | -2.71 | -1.55 | 20.99 | -202.02 | 571.18 |
Operating Expenses | 703.45 | 698.26 | 659.83 | 696.36 | 446.67 | 1,135 |
Operating Income | 110.88 | 85.44 | 43.44 | 32.48 | 213.81 | -677.52 |
Interest Expense | -61.38 | -62.62 | -56.11 | - | - | - |
Interest & Investment Income | 6.2 | 6.2 | 6.07 | - | - | - |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.12 | - | - | - |
Other Non Operating Income (Expenses) | -4.54 | -4.54 | -4.16 | -83 | -245.35 | -159.83 |
EBT Excluding Unusual Items | 51.1 | 24.41 | -10.64 | -50.52 | -31.54 | -837.34 |
Pretax Income | 51.1 | 24.41 | -10.64 | -50.52 | -31.54 | -837.34 |
Income Tax Expense | - | - | -11.31 | -73.3 | -86.81 | -33.03 |
Net Income | 51.1 | 24.41 | 0.67 | 22.78 | 55.28 | -804.31 |
Net Income to Common | 51.1 | 24.41 | 0.67 | 22.78 | 55.28 | -804.31 |
Net Income Growth | - | 3570.53% | -97.08% | -58.79% | - | - |
Shares Outstanding (Basic) | 114 | 114 | 114 | 113 | 106 | 9 |
Shares Outstanding (Diluted) | 114 | 114 | 114 | 113 | 106 | 9 |
Shares Change (YoY) | 0.38% | 0.43% | 1.10% | 6.21% | 1132.51% | - |
EPS (Basic) | 0.45 | 0.21 | 0.01 | 0.20 | 0.52 | -93.46 |
EPS (Diluted) | 0.45 | 0.21 | 0.01 | 0.20 | 0.52 | -93.46 |
EPS Growth | - | 3555.00% | -97.11% | -61.20% | - | - |
Free Cash Flow | 195.03 | 190.22 | 200.2 | 110.64 | 169.08 | 97.68 |
Free Cash Flow Per Share | 1.71 | 1.66 | 1.76 | 0.98 | 1.59 | 11.35 |
Dividend Per Share | - | - | 0.001 | 0.047 | 0.116 | - |
Dividend Growth | - | - | -97.08% | -58.99% | - | - |
Gross Margin | 64.14% | 63.67% | 63.27% | 65.67% | 61.97% | 52.20% |
Operating Margin | 8.73% | 6.94% | 3.91% | 2.93% | 20.06% | -77.35% |
Profit Margin | 4.03% | 1.98% | 0.06% | 2.05% | 5.19% | -91.83% |
Free Cash Flow Margin | 15.36% | 15.45% | 18.01% | 9.97% | 15.86% | 11.15% |
EBITDA | 139.06 | 113.53 | 72.21 | 203.41 | 393.85 | 33.34 |
EBITDA Margin | 10.95% | 9.22% | 6.50% | 18.33% | 36.95% | 3.81% |
D&A For EBITDA | 28.17 | 28.09 | 28.77 | 170.93 | 180.04 | 710.85 |
EBIT | 110.88 | 85.44 | 43.44 | 32.48 | 213.81 | -677.52 |
EBIT Margin | 8.73% | 6.94% | 3.91% | 2.93% | 20.06% | -77.35% |