Welltower Inc. (BVMF:W1EL34)

Welltower Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	741,553	701,661	485,376	242,160	163,746	208,011
Market Cap Growth	36.84%	44.56%	100.44%	47.89%	-21.28%	48.54%
Enterprise Value	830,939	767,293	567,763	312,802	251,059	292,806
Last Close Price	532.84	516.57	380.26	213.50	164.73	223.76
Price/FFO Ratio	192.75	192.75	99.55	62.79	51.80	78.24
Price/AFFO Ratio	193.08	193.08	99.63	62.81	51.84	78.24
PE Ratio	143.71	135.98	82.46	146.74	219.34	111.07
PS Ratio	12.42	11.75	9.82	7.59	5.29	7.88
PB Ratio	3.12	2.95	2.41	1.89	1.45	1.97
P/OCF Ratio	46.72	44.21	34.78	31.16	23.31	29.27
EV/Sales Ratio	14.94	12.85	11.49	9.81	8.10	11.09
EV/EBITDA Ratio	58.79	52.28	30.98	26.02	21.91	27.06
EV/EBIT Ratio	-	264.81	71.54	62.30	57.16	59.10
Debt / Equity Ratio	0.50	0.50	0.51	0.61	0.70	0.77
Debt / EBITDA Ratio	7.72	7.72	5.58	6.46	6.85	7.48
Net Debt / Equity Ratio	0.38	0.38	0.41	0.54	0.67	0.76
Net Debt / EBITDA Ratio	6.14	6.14	4.47	5.70	6.61	7.42
Asset Turnover	0.18	0.18	0.17	0.16	0.16	0.14
Quick Ratio	1.14	1.14	3.87	3.69	1.99	1.61
Current Ratio	1.70	1.70	4.82	5.11	3.15	2.53
Return on Equity (ROE)	2.54%	2.54%	3.30%	1.50%	0.80%	2.07%
Return on Assets (ROA)	0.56%	0.56%	1.69%	1.58%	1.43%	1.65%
Return on Invested Capital (ROIC)	0.86%	0.92%	2.79%	2.58%	2.27%	2.67%
Earnings Yield	0.70%	0.73%	1.21%	0.68%	0.46%	0.90%
Dividend Yield	0.99%	3.08%	4.26%	5.55%	7.83%	6.08%
Payout Ratio	200.46%	200.46%	162.37%	370.66%	801.29%	308.18%
Buyback Yield / Dilution	-11.63%	-11.63%	-17.36%	-11.51%	-8.98%	-2.27%
Total Shareholder Return	-10.63%	-8.54%	-13.10%	-5.96%	-1.15%	3.81%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.