Welltower Inc. (BVMF:W1EL34)

Welltower Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	734,935	485,376	242,160	163,746	208,011	140,041
Market Cap Growth	49.70%	100.44%	47.89%	-21.28%	48.54%	4.98%
Enterprise Value	798,127	567,763	312,802	251,059	292,806	211,648
Last Close Price	543.40	381.18	214.01	165.13	224.30	152.06
Price/FFO Ratio	101.66	99.79	62.95	51.93	78.43	57.60
Price/AFFO Ratio	-	99.87	62.96	51.97	78.43	57.56
PE Ratio	143.59	82.46	146.74	219.34	111.07	27.55
PS Ratio	13.92	9.82	7.59	5.34	7.88	5.88
PB Ratio	3.51	2.41	1.89	1.45	1.97	1.57
P/OCF Ratio	49.49	34.78	31.16	23.31	29.27	19.76
EV/Sales Ratio	15.19	11.49	9.81	8.19	11.09	8.89
EV/EBITDA Ratio	39.17	30.98	26.02	22.52	27.06	21.23
EV/EBIT Ratio	87.32	71.54	62.30	61.50	59.10	46.84
Debt / Equity Ratio	0.46	0.52	0.61	0.70	0.77	0.83
Debt / EBITDA Ratio	4.71	5.57	6.44	7.04	7.48	7.31
Asset Turnover	0.18	0.17	0.16	0.16	0.14	0.14
Quick Ratio	4.09	1.86	3.69	1.99	1.61	2.44
Current Ratio	6.99	2.22	5.11	3.15	2.53	3.61
Return on Equity (ROE)	2.75%	3.30%	1.50%	0.80%	2.07%	6.07%
Return on Assets (ROA)	2.00%	1.69%	1.58%	1.33%	1.65%	1.65%
Return on Capital (ROIC)	2.07%	1.75%	1.64%	1.38%	1.71%	1.70%
Earnings Yield	0.70%	1.21%	0.68%	0.46%	0.90%	3.63%
Dividend Yield	0.97%	4.25%	5.53%	7.81%	6.06%	8.33%
Payout Ratio	186.03%	162.37%	370.66%	801.29%	308.18%	114.34%
Buyback Yield / Dilution	-12.27%	-17.36%	-11.51%	-8.98%	-2.27%	-3.36%
Total Shareholder Return	-11.29%	-13.11%	-5.98%	-1.17%	3.80%	4.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.