The Williams Companies, Inc. (BVMF:W1MB34)

The Williams Companies Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	400,871	408,036	205,595	211,905	176,285	126,363
Market Cap Growth	-4.55%	98.47%	-2.98%	20.21%	39.51%	9.35%
Enterprise Value	568,101	586,279	332,289	344,990	315,043	257,133
Last Close Price	326.70	329.29	160.65	161.71	127.33	87.66
PE Ratio	31.78	29.69	13.34	19.59	20.90	116.98
PS Ratio	6.49	6.14	4.26	3.53	2.94	3.15
PB Ratio	5.06	4.45	2.85	2.85	2.24	1.67
P/TBV Ratio	13.72	12.71	8.88	9.81	7.94	5.67
P/FCF Ratio	43.68	28.73	12.57	15.38	11.73	10.96
P/OCF Ratio	13.58	13.26	7.14	8.20	8.02	6.96
EV/Sales Ratio	8.88	8.82	6.88	5.75	5.25	6.41
EV/EBITDA Ratio	14.82	16.95	10.89	12.96	12.62	11.57
EV/EBIT Ratio	22.60	28.09	16.24	21.56	21.43	19.34
EV/FCF Ratio	61.90	41.29	20.32	25.04	20.96	22.29
Debt / Equity Ratio	1.88	1.83	1.79	1.64	1.69	1.55
Debt / EBITDA Ratio	4.40	4.78	4.19	4.53	5.26	5.20
Debt / FCF Ratio	16.25	11.79	7.89	8.86	8.84	10.15
Asset Turnover	0.21	0.20	0.20	0.24	0.24	0.17
Inventory Turnover	14.63	15.54	13.53	15.09	21.67	22.52
Quick Ratio	0.25	0.33	0.61	0.41	0.74	0.50
Current Ratio	0.42	0.50	0.77	0.78	0.92	0.62
Return on Equity (ROE)	16.90%	15.78%	23.50%	15.04%	10.89%	1.28%
Return on Assets (ROA)	4.54%	3.94%	5.21%	3.94%	3.59%	3.55%
Return on Capital (ROIC)	5.86%	5.06%	6.70%	5.04%	4.40%	4.21%
Return on Capital Employed (ROCE)	7.90%	6.90%	9.00%	7.00%	6.20%	6.10%
Earnings Yield	3.15%	3.37%	7.50%	5.11%	4.79%	0.87%
FCF Yield	2.29%	3.48%	7.96%	6.50%	8.53%	9.13%
Dividend Yield	2.28%	3.57%	5.41%	5.56%	7.18%	9.48%
Payout Ratio	101.73%	104.09%	68.54%	101.07%	131.31%	919.90%
Buyback Yield / Dilution	-0.18%	-0.02%	-0.00%	-0.37%	-0.25%	-0.10%
Total Shareholder Return	2.10%	3.55%	5.40%	5.19%	6.93%	9.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.