Waste Management, Inc. (BVMF:W1MC34)

Waste Management Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	476,886	487,535	500,925	350,031	340,434	388,999
Market Cap Growth	-4.45%	-2.67%	43.11%	2.82%	-12.48%	50.30%
Enterprise Value	595,405	615,254	600,081	424,252	414,066	461,058
Last Close Price	584.43	620.80	618.84	423.34	404.09	445.55
PE Ratio	31.97	32.69	29.49	31.31	28.77	38.45
PS Ratio	3.44	3.51	3.67	3.53	3.27	3.89
PB Ratio	8.67	8.86	9.81	10.46	9.38	9.80
P/FCF Ratio	30.75	31.43	37.51	39.55	33.04	28.68
P/OCF Ratio	14.33	14.65	15.03	15.29	14.20	16.09
EV/Sales Ratio	4.53	4.43	4.40	4.28	3.98	4.62
EV/EBITDA Ratio	15.04	14.75	14.75	14.83	14.33	16.70
EV/EBIT Ratio	24.16	23.71	22.52	22.87	22.85	27.98
EV/FCF Ratio	38.39	39.67	44.94	47.94	40.19	34.00
Debt / Equity Ratio	2.29	2.29	3.02	2.43	2.26	1.96
Debt / EBITDA Ratio	3.02	3.02	3.65	2.75	2.75	2.73
Debt / FCF Ratio	8.14	8.14	11.55	9.18	7.96	5.72
Asset Turnover	0.56	0.56	0.57	0.64	0.65	0.61
Inventory Turnover	-	-	70.62	74.81	82.23	85.80
Quick Ratio	0.77	0.77	0.66	0.79	0.71	0.65
Current Ratio	0.89	0.89	0.76	0.90	0.81	0.75
Return on Equity (ROE)	29.70%	29.70%	36.24%	33.08%	32.02%	24.93%
Return on Assets (ROA)	6.51%	6.51%	6.96%	7.45%	7.09%	6.33%
Return on Invested Capital (ROIC)	11.39%	11.38%	12.22%	12.74%	12.25%	10.85%
Return on Capital Employed (ROCE)	11.70%	11.70%	11.20%	13.40%	12.70%	11.80%
Earnings Yield	3.13%	3.06%	3.39%	3.19%	3.48%	2.60%
FCF Yield	3.25%	3.18%	2.67%	2.53%	3.03%	3.49%
Dividend Yield	1.06%	2.93%	3.00%	3.21%	3.40%	2.88%
Payout Ratio	49.26%	49.26%	44.06%	49.31%	48.12%	53.41%
Buyback Yield / Dilution	-0.20%	-0.20%	0.86%	1.95%	1.87%	0.52%
Total Shareholder Return	0.86%	2.73%	3.86%	5.16%	5.27%	3.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.