Watsco, Inc. (BVMF:W1SO34)

Watsco Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	82,227	112,434	76,352	46,601	61,584	41,710
Market Cap Growth	-25.29%	47.26%	63.84%	-24.33%	47.65%	64.20%
Enterprise Value	84,420	114,561	80,018	49,845	64,446	44,059
Last Close Price	81.10	116.46	73.65	43.32	64.89	44.62
PE Ratio	31.66	36.44	31.51	16.03	28.96	32.59
PS Ratio	2.08	2.39	2.16	1.21	1.76	1.59
PB Ratio	4.67	5.93	6.02	3.92	5.53	4.51
P/TBV Ratio	7.20	9.11	10.12	6.87	10.59	8.88
P/FCF Ratio	29.82	24.47	29.89	16.44	34.10	15.51
P/OCF Ratio	28.12	23.51	28.00	15.41	31.62	15.03
EV/Sales Ratio	2.18	2.43	2.26	1.30	1.84	1.68
EV/EBITDA Ratio	17.09	23.48	20.45	11.20	18.14	20.39
EV/EBIT Ratio	21.40	24.76	21.38	11.64	18.98	21.74
EV/FCF Ratio	30.61	24.93	31.32	17.58	35.69	16.38
Debt / Equity Ratio	0.14	0.15	0.16	0.17	0.19	0.12
Debt / EBITDA Ratio	0.50	0.48	0.44	0.41	0.50	0.43
Debt / FCF Ratio	0.88	0.60	0.77	0.73	1.14	0.42
Asset Turnover	1.64	1.86	2.02	2.21	2.26	2.01
Inventory Turnover	3.34	4.08	3.90	4.22	4.86	4.50
Quick Ratio	1.81	1.69	1.42	0.99	1.12	1.40
Current Ratio	3.84	3.13	3.36	2.54	2.70	3.05
Return on Equity (ROE)	19.05%	22.38%	26.07%	33.15%	26.41%	18.50%
Return on Assets (ROA)	10.02%	11.39%	13.36%	15.40%	13.68%	9.68%
Return on Invested Capital (ROIC)	17.50%	21.39%	23.36%	28.99%	23.64%	16.30%
Return on Capital Employed (ROCE)	19.40%	21.40%	25.60%	31.40%	25.80%	19.50%
Earnings Yield	3.16%	2.95%	3.41%	6.82%	3.79%	3.36%
FCF Yield	3.35%	4.09%	3.35%	6.08%	2.93%	6.45%
Dividend Yield	2.18%	56.03%	64.57%	104.35%	65.47%	80.60%
Payout Ratio	88.32%	78.97%	71.34%	55.30%	70.30%	98.57%
Buyback Yield / Dilution	-1.54%	-2.68%	-2.38%	-0.73%	-0.78%	-1.37%
Total Shareholder Return	0.64%	53.35%	62.19%	103.61%	64.69%	79.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.