Watsco, Inc. (BVMF:W1SO34)

Watsco Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	70,180	112,434	76,352	46,601	61,584	41,710
Market Cap Growth	-32.21%	47.26%	63.84%	-24.33%	47.65%	64.20%
Enterprise Value	72,404	114,561	80,018	49,845	64,446	44,059
Last Close Price	77.00	117.09	74.05	43.55	65.24	44.86
PE Ratio	27.02	36.44	31.51	16.03	28.96	32.59
PS Ratio	1.78	2.39	2.16	1.21	1.76	1.59
PB Ratio	3.99	5.93	6.02	3.92	5.53	4.51
P/TBV Ratio	6.15	9.11	10.12	6.87	10.59	8.88
P/FCF Ratio	25.45	24.47	29.89	16.44	34.10	15.51
P/OCF Ratio	24.00	23.51	28.00	15.41	31.62	15.03
EV/Sales Ratio	1.84	2.43	2.26	1.30	1.84	1.68
EV/EBITDA Ratio	14.45	23.48	20.45	11.20	18.14	20.39
EV/EBIT Ratio	18.09	24.76	21.38	11.64	18.98	21.74
EV/FCF Ratio	26.26	24.93	31.32	17.58	35.69	16.38
Debt / Equity Ratio	0.14	0.15	0.16	0.17	0.19	0.12
Debt / EBITDA Ratio	0.50	0.48	0.44	0.41	0.50	0.43
Debt / FCF Ratio	0.88	0.60	0.77	0.73	1.14	0.42
Asset Turnover	1.64	1.86	2.02	2.21	2.26	2.01
Inventory Turnover	3.34	4.08	3.90	4.22	4.86	4.50
Quick Ratio	1.81	1.69	1.42	0.99	1.12	1.40
Current Ratio	3.84	3.13	3.36	2.54	2.70	3.05
Return on Equity (ROE)	19.05%	22.38%	26.07%	33.15%	26.41%	18.50%
Return on Assets (ROA)	10.02%	11.39%	13.36%	15.40%	13.68%	9.68%
Return on Capital (ROIC)	12.37%	14.31%	17.04%	20.22%	17.46%	11.92%
Return on Capital Employed (ROCE)	19.40%	21.40%	25.60%	31.40%	25.80%	19.50%
Earnings Yield	3.70%	2.95%	3.41%	6.82%	3.79%	3.36%
FCF Yield	3.93%	4.09%	3.35%	6.08%	2.93%	6.45%
Dividend Yield	2.30%	55.73%	64.22%	103.79%	65.12%	80.16%
Payout Ratio	2.58%	78.97%	71.34%	55.30%	70.30%	98.57%
Buyback Yield / Dilution	-1.54%	-2.68%	-2.38%	-0.73%	-0.78%	-1.37%
Total Shareholder Return	0.76%	53.05%	61.84%	103.05%	64.34%	78.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.