Weyerhaeuser Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	85,583	90,696	108,566	134,820	120,702	163,514
Market Cap Growth	-32.25%	-16.46%	-19.47%	11.70%	-26.18%	22.80%
Enterprise Value	113,367	115,064	130,787	155,568	133,933	180,623
PE Ratio	47.96	52.64	52.13	30.23	12.25	11.87
PS Ratio	2.25	2.47	2.87	3.31	2.23	3.02
PB Ratio	1.65	1.81	2.10	2.48	2.11	2.86
P/TBV Ratio	9.35	1.82	2.11	2.49	2.14	2.87
P/FCF Ratio	369.95	-44.80	59.92	33.70	10.98	11.98
P/OCF Ratio	27.65	30.37	20.27	17.71	8.02	9.74
EV/Sales Ratio	3.11	3.14	3.46	3.82	2.48	3.33
EV/EBITDA Ratio	29.34	17.46	20.74	17.37	7.08	8.25
EV/EBIT Ratio	108.88	29.62	35.93	24.69	8.18	9.33
EV/FCF Ratio	490.05	-56.84	72.18	38.88	12.18	13.23
Debt / Equity Ratio	0.54	0.54	0.50	0.50	0.38	0.47
Debt / EBITDA Ratio	4.49	4.49	4.28	3.01	1.42	1.24
Debt / FCF Ratio	-14.62	-14.62	14.89	6.73	2.44	1.99
Net Debt / Equity Ratio	0.54	0.54	0.45	0.38	0.32	0.30
Net Debt / EBITDA Ratio	4.12	4.12	3.70	2.32	0.98	0.78
Net Debt / FCF Ratio	-13.41	-13.41	12.88	5.19	1.68	1.25
Asset Turnover	0.42	0.42	0.43	0.45	0.58	0.60
Inventory Turnover	9.80	9.80	9.91	10.74	12.27	12.67
Quick Ratio	0.61	0.61	1.02	1.94	1.14	2.53
Current Ratio	1.29	1.29	1.79	2.94	1.58	3.29
Return on Equity (ROE)	3.38%	3.38%	3.97%	8.00%	17.48%	26.74%
Return on Assets (ROA)	5.50%	5.50%	3.79%	6.19%	14.36%	16.87%
Return on Invested Capital (ROIC)	5.98%	5.98%	4.22%	7.07%	16.85%	19.20%
Return on Capital Employed (ROCE)	4.73%	4.73%	4.31%	7.46%	19.07%	22.73%
Earnings Yield	2.09%	1.90%	1.92%	3.31%	8.16%	8.43%
FCF Yield	0.27%	-2.23%	1.67%	2.97%	9.11%	8.35%
Dividend Yield	2.50%	3.54%	3.34%	4.78%	7.03%	2.86%
Payout Ratio	187.04%	187.04%	172.73%	144.93%	86.01%	33.91%
Buyback Yield / Dilution	0.94%	0.94%	0.75%	0.52%	2.39%	0.32%
Total Shareholder Return	3.44%	4.47%	4.09%	5.30%	9.42%	3.19%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.