WEG S.A. (BVMF:WEGE3)
Brazil · Delayed Price · Currency is BRL 50.15
+0.17 (0.34%)
Aug 31, 2026, 5:05 PM GMT-3
WEG S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,130 | 40,804 | 37,987 | 32,504 | 29,905 | 23,563 | |
Revenue Growth | -2.04% | 7.42% | 16.87% | 8.69% | 26.91% | 34.88% |
Cost of Revenue | 26,832 | 27,122 | 25,173 | 21,703 | 21,209 | 16,602 |
Gross Profit | 13,298 | 13,682 | 12,814 | 10,801 | 8,695 | 6,961 |
Selling, General & Admin | 4,810 | 4,793 | 4,264 | 3,453 | 3,046 | 2,609 |
Other Operating Expenses | 624.98 | 826.85 | 821.36 | 825.3 | 606.16 | 561.52 |
Operating Expenses | 5,539 | 5,709 | 5,134 | 4,308 | 3,644 | 3,171 |
Operating Income | 7,760 | 7,973 | 7,680 | 6,493 | 5,052 | 3,790 |
Interest Expense | -253.32 | -179.36 | -166.73 | -150.06 | -1,133 | -51.97 |
Interest & Investment Income | 625.57 | 602.82 | 550.92 | 675.56 | 1,197 | 123.01 |
Earnings From Equity Investments | -10.48 | -11.62 | -5.2 | 0.11 | - | - |
Currency Exchange Gain (Loss) | -138.99 | -186.3 | 203.82 | -267.13 | - | 54.46 |
Other Non Operating Income (Expenses) | -66.1 | -88.22 | -370.04 | -134.76 | - | -104.32 |
EBT Excluding Unusual Items | 7,917 | 8,110 | 7,893 | 6,617 | 5,116 | 3,811 |
Gain (Loss) on Sale of Investments | 89.46 | 37.53 | -4.69 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -69.08 | - | - |
Legal Settlements | - | - | - | 28.93 | - | 518.62 |
Other Unusual Items | - | - | 20.28 | 13.92 | - | - |
Pretax Income | 8,006 | 8,148 | 7,909 | 6,591 | 5,116 | 4,330 |
Income Tax Expense | 1,334 | 1,372 | 1,590 | 723.18 | 842.77 | 672.56 |
Earnings From Continuing Operations | 6,672 | 6,776 | 6,319 | 5,868 | 4,273 | 3,657 |
Minority Interest in Earnings | -418.31 | -399.74 | -276.17 | -135.95 | -64.79 | -71.53 |
Net Income | 6,254 | 6,376 | 6,043 | 5,732 | 4,208 | 3,586 |
Net Income to Common | 6,254 | 6,376 | 6,043 | 5,732 | 4,208 | 3,586 |
Net Income Growth | -2.45% | 5.52% | 5.42% | 36.21% | 17.35% | 53.19% |
Shares Outstanding (Basic) | 4,196 | 4,196 | 4,195 | 4,196 | 4,196 | 4,196 |
Shares Outstanding (Diluted) | 4,197 | 4,197 | 4,196 | 4,197 | 4,197 | 4,197 |
Shares Change | 0.00% | 0.00% | -0.01% | -0.01% | 0.01% | -0.01% |
EPS (Basic) | 1.49 | 1.52 | 1.44 | 1.37 | 1.00 | 0.85 |
EPS (Diluted) | 1.49 | 1.52 | 1.44 | 1.37 | 1.00 | 0.85 |
EPS Growth | -2.45% | 5.52% | 5.43% | 36.22% | 17.34% | 53.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,136 | 3,888 | 5,472 | 5,436 | 1,826 | 275.21 |
Free Cash Flow Per Share | 0.99 | 0.93 | 1.30 | 1.29 | 0.43 | 0.07 |
Dividend Per Share | 2.032 | 2.148 | 0.761 | 0.650 | 0.510 | 0.454 |
Dividend Growth | 163.11% | 182.42% | 17.02% | 27.44% | 12.24% | 52.73% |
Gross Margin | 33.14% | 33.53% | 33.73% | 33.23% | 29.08% | 29.54% |
Operating Margin | 19.34% | 19.54% | 20.22% | 19.98% | 16.89% | 16.09% |
Profit Margin | 15.58% | 15.63% | 15.91% | 17.63% | 14.07% | 15.22% |
Free Cash Flow Margin | 10.31% | 9.53% | 14.40% | 16.72% | 6.10% | 1.17% |
EBITDA | 8,491 | 8,767 | 8,338 | 6,990 | 5,617 | 4,198 |
EBITDA Margin | 21.16% | 21.49% | 21.95% | 21.51% | 18.78% | 17.82% |
D&A For EBITDA | 731.62 | 794.44 | 657.51 | 497.13 | 565.56 | 407.54 |
EBIT | 7,760 | 7,973 | 7,680 | 6,493 | 5,052 | 3,790 |
EBIT Margin | 19.34% | 19.54% | 20.22% | 19.98% | 16.89% | 16.09% |
Effective Tax Rate | 16.66% | 16.84% | 20.10% | 10.97% | 16.47% | 15.53% |