SolarWinds Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	1,350,677	1,446,422	867,345	831,768	1,065,908	648,002	Upgrade
Market Cap Growth	23.59%	66.76%	4.28%	-21.97%	64.49%	-29.15%	Upgrade
Last Close Price	104.03	108.69	58.19	52.35	62.69	36.17	Upgrade
PE Ratio	12.72	12.57	9.94	12.53	9.19	69.86	Upgrade
PS Ratio	3.19	3.00	2.32	2.16	2.30	2.07	Upgrade
PB Ratio	1.35	1.29	0.95	0.86	1.01	0.67	Upgrade
P/OCF Ratio	-	77.06	4.43	5.82	-	60.84	Upgrade
Debt / Equity Ratio	2.08	1.67	1.71	1.38	1.10	1.58	Upgrade
Return on Equity (ROE)	11.50%	10.84%	10.30%	7.19%	12.67%	1.96%	Upgrade
Return on Assets (ROA)	1.06%	1.03%	1.00%	0.70%	1.22%	0.19%	Upgrade
Earnings Yield	7.86%	8.43%	10.71%	8.69%	11.56%	2.71%	Upgrade
Dividend Yield	1.51%	8.54%	10.84%	11.11%	5.33%	17.51%	Upgrade
Payout Ratio	31.00%	31.60%	30.98%	38.70%	16.41%	181.88%	Upgrade
Buyback Yield / Dilution	7.29%	6.79%	3.04%	6.33%	0.92%	6.58%	Upgrade
Total Shareholder Return	8.80%	15.33%	13.88%	17.44%	6.25%	24.09%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.