Wiz Co Participações e Corretagem de Seguros S.A. (BVMF: WIZC3)
Brazil
· Delayed Price · Currency is BRL 5.56
-0.01 (-0.18%)
Dec 30, 2024, 12:57 PM GMT-3
BVMF: WIZC3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,263 | 1,121 | 934.31 | 816.76 | 803.03 | 681.94 | Upgrade
|
| Revenue Growth (YoY) | 21.95% | 20.03% | 14.39% | 1.71% | 17.76% | 16.57% | Upgrade
|
| Cost of Revenue | 464.48 | 430.09 | 398.93 | 314.59 | 189.67 | 191.87 | Upgrade
|
| Gross Profit | 798.28 | 691.39 | 535.38 | 502.17 | 613.36 | 490.06 | Upgrade
|
| Selling, General & Admin | 156.51 | 151.46 | 131.63 | 137.67 | 211.13 | 104.98 | Upgrade
|
| Other Operating Expenses | -53.71 | -35.06 | -5.6 | 14.52 | 14.88 | -23.55 | Upgrade
|
| Operating Expenses | 246.13 | 254.22 | 237.86 | 180.97 | 283.1 | 120.97 | Upgrade
|
| Operating Income | 552.15 | 437.17 | 297.51 | 321.2 | 330.26 | 369.09 | Upgrade
|
| Interest Expense | -60.69 | -70.77 | -40.92 | -46.03 | -2 | -14.27 | Upgrade
|
| Interest & Investment Income | 29.28 | 32.37 | 22.58 | 12.11 | 2.86 | 5.66 | Upgrade
|
| Earnings From Equity Investments | 33.82 | 22.83 | 23.13 | 27.59 | 11.63 | 0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.53 | -54.2 | -43.04 | - | -10.9 | - | Upgrade
|
| EBT Excluding Unusual Items | 517.03 | 367.4 | 259.26 | 314.87 | 331.85 | 361.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27.86 | -11.97 | -0.97 | - | -4.51 | - | Upgrade
|
| Asset Writedown | -8.6 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -7.25 | -5.76 | -9.51 | - | -19 | - | Upgrade
|
| Pretax Income | 473.33 | 349.67 | 248.78 | 314.87 | 308.35 | 361.26 | Upgrade
|
| Income Tax Expense | 163.27 | 113.76 | 54.8 | 109.08 | 108.79 | 137.59 | Upgrade
|
| Earnings From Continuing Operations | 310.06 | 235.9 | 193.98 | 205.78 | 199.56 | 223.67 | Upgrade
|
| Minority Interest in Earnings | -130.36 | -94.32 | -63.32 | -17.75 | -4.83 | -9.77 | Upgrade
|
| Net Income | 179.7 | 141.58 | 130.66 | 188.04 | 194.73 | 213.89 | Upgrade
|
| Net Income to Common | 179.7 | 141.58 | 130.66 | 188.04 | 194.73 | 213.89 | Upgrade
|
| Net Income Growth | 92.74% | 8.36% | -30.51% | -3.44% | -8.96% | 20.35% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 1.12 | 0.89 | 0.82 | 1.18 | 1.22 | 1.34 | Upgrade
|
| EPS (Diluted) | 1.12 | 0.89 | 0.82 | 1.18 | 1.22 | 1.34 | Upgrade
|
| EPS Growth | 92.74% | 8.36% | -30.51% | -3.44% | -8.96% | 20.35% | Upgrade
|
| Free Cash Flow | 504.35 | 371.47 | 397.9 | 219.41 | 533.26 | 275.24 | Upgrade
|
| Free Cash Flow Per Share | 3.15 | 2.32 | 2.49 | 1.37 | 3.33 | 1.72 | Upgrade
|
| Dividend Per Share | - | - | 0.445 | 0.588 | 0.609 | 0.669 | Upgrade
|
| Dividend Growth | - | - | -24.28% | -3.44% | -8.96% | -39.83% | Upgrade
|
| Gross Margin | 63.22% | 61.65% | 57.30% | 61.48% | 76.38% | 71.86% | Upgrade
|
| Operating Margin | 43.73% | 38.98% | 31.84% | 39.33% | 41.13% | 54.12% | Upgrade
|
| Profit Margin | 14.23% | 12.62% | 13.99% | 23.02% | 24.25% | 31.37% | Upgrade
|
| Free Cash Flow Margin | 39.94% | 33.12% | 42.59% | 26.86% | 66.41% | 40.36% | Upgrade
|
| EBITDA | 682.01 | 562.28 | 402.25 | 346.72 | 385.08 | 430.53 | Upgrade
|
| EBITDA Margin | 54.01% | 50.14% | 43.05% | 42.45% | 47.95% | 63.13% | Upgrade
|
| D&A For EBITDA | 129.86 | 125.11 | 104.74 | 25.52 | 54.82 | 61.44 | Upgrade
|
| EBIT | 552.15 | 437.17 | 297.51 | 321.2 | 330.26 | 369.09 | Upgrade
|
| EBIT Margin | 43.73% | 38.98% | 31.84% | 39.33% | 41.13% | 54.12% | Upgrade
|
| Effective Tax Rate | 34.49% | 32.53% | 22.03% | 34.64% | 35.28% | 38.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.