Wiz Co Participações e Corretagem de Seguros S.A. (BVMF:WIZC3)
Brazil flag Brazil · Delayed Price · Currency is BRL
7.19
-0.03 (-0.42%)
May 30, 2025, 5:07 PM GMT-3

BVMF:WIZC3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,3061,2571,121934.31816.76803.03
Upgrade
Revenue Growth (YoY)
13.30%12.11%20.03%14.39%1.71%17.76%
Upgrade
Cost of Revenue
492.45467.94430.09398.93314.59189.67
Upgrade
Gross Profit
813.26789.32691.39535.38502.17613.36
Upgrade
Selling, General & Admin
161.24157.18151.46131.63137.67211.13
Upgrade
Other Operating Expenses
-43.01-45.02-35.76-5.614.5214.88
Upgrade
Operating Expenses
233.31229.54237.29237.86180.97283.1
Upgrade
Operating Income
579.95559.78454.1297.51321.2330.26
Upgrade
Interest Expense
-55.07-52.66-70.77-40.92-46.03-2
Upgrade
Interest & Investment Income
35.5334.9344.4822.5812.112.86
Upgrade
Earnings From Equity Investments
42.2937.222.8323.1327.5911.63
Upgrade
Currency Exchange Gain (Loss)
-11.65-16.44----
Upgrade
Other Non Operating Income (Expenses)
-45.3-43.13-66.31-43.04--10.9
Upgrade
EBT Excluding Unusual Items
545.75519.68384.33259.26314.87331.85
Upgrade
Gain (Loss) on Sale of Assets
-23.68-24.43-12.67-0.97--4.51
Upgrade
Asset Writedown
-20.17-20.35-22---
Upgrade
Other Unusual Items
-8.46-7.99--9.51--19
Upgrade
Pretax Income
491.19466.91349.67248.78314.87308.35
Upgrade
Income Tax Expense
177.58170.12113.7754.8109.08108.79
Upgrade
Earnings From Continuing Operations
313.61296.8235.9193.98205.78199.56
Upgrade
Minority Interest in Earnings
-144.33-136.69-94.32-63.32-17.75-4.83
Upgrade
Net Income
169.28160.11141.58130.66188.04194.73
Upgrade
Net Income to Common
169.28160.11141.58130.66188.04194.73
Upgrade
Net Income Growth
2.52%13.09%8.36%-30.51%-3.44%-8.96%
Upgrade
Shares Outstanding (Basic)
160160160160160160
Upgrade
Shares Outstanding (Diluted)
160160160160160160
Upgrade
EPS (Basic)
1.061.000.890.821.181.22
Upgrade
EPS (Diluted)
1.061.000.890.821.181.22
Upgrade
EPS Growth
2.52%13.09%8.36%-30.51%-3.44%-8.96%
Upgrade
Free Cash Flow
519.85499.86371.47397.9219.41533.26
Upgrade
Free Cash Flow Per Share
3.253.132.322.491.373.33
Upgrade
Dividend Per Share
--0.2460.4450.5880.609
Upgrade
Dividend Growth
---44.69%-24.28%-3.44%-8.96%
Upgrade
Gross Margin
62.29%62.78%61.65%57.30%61.48%76.38%
Upgrade
Operating Margin
44.42%44.52%40.49%31.84%39.33%41.13%
Upgrade
Profit Margin
12.96%12.73%12.63%13.98%23.02%24.25%
Upgrade
Free Cash Flow Margin
39.81%39.76%33.12%42.59%26.86%66.41%
Upgrade
EBITDA
676.68661.87562.97402.25346.72385.08
Upgrade
EBITDA Margin
51.82%52.64%50.20%43.05%42.45%47.95%
Upgrade
D&A For EBITDA
96.73102.09108.87104.7425.5254.82
Upgrade
EBIT
579.95559.78454.1297.51321.2330.26
Upgrade
EBIT Margin
44.42%44.52%40.49%31.84%39.33%41.13%
Upgrade
Effective Tax Rate
36.15%36.44%32.53%22.03%34.64%35.28%
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.