Wiz Co Participações e Corretagem de Seguros S.A. (BVMF:WIZC3)
Brazil · Delayed Price · Currency is BRL 9.46
-0.34 (-3.47%)
Feb 10, 2026, 5:40 PM GMT-3
BVMF:WIZC3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,366 | 1,257 | 1,121 | 934.31 | 816.76 | 803.03 | |
Revenue Growth (YoY) | 8.16% | 12.11% | 20.03% | 14.39% | 1.71% | 17.76% |
Cost of Revenue | 520.28 | 467.94 | 430.09 | 398.93 | 314.59 | 189.67 |
Gross Profit | 845.52 | 789.32 | 691.39 | 535.38 | 502.17 | 613.36 |
Selling, General & Admin | 152.93 | 157.18 | 151.46 | 131.63 | 137.67 | 211.13 |
Other Operating Expenses | -30.97 | -45.02 | -35.76 | -5.6 | 14.52 | 14.88 |
Operating Expenses | 234.5 | 229.54 | 237.29 | 237.86 | 180.97 | 283.1 |
Operating Income | 611.02 | 559.78 | 454.1 | 297.51 | 321.2 | 330.26 |
Interest Expense | -63.18 | -52.66 | -70.77 | -40.92 | -46.03 | -2 |
Interest & Investment Income | 43.48 | 34.93 | 44.48 | 22.58 | 12.11 | 2.86 |
Earnings From Equity Investments | 45.51 | 37.2 | 22.83 | 23.13 | 27.59 | 11.63 |
Currency Exchange Gain (Loss) | 0.45 | -16.44 | - | - | - | - |
Other Non Operating Income (Expenses) | -59.65 | -43.13 | -66.31 | -43.04 | - | -10.9 |
EBT Excluding Unusual Items | 577.63 | 519.68 | 384.33 | 259.26 | 314.87 | 331.85 |
Gain (Loss) on Sale of Assets | -29.12 | -24.43 | -12.67 | -0.97 | - | -4.51 |
Asset Writedown | -10.34 | -20.35 | -22 | - | - | - |
Other Unusual Items | -1.39 | -7.99 | - | -9.51 | - | -19 |
Pretax Income | 536.78 | 466.91 | 349.67 | 248.78 | 314.87 | 308.35 |
Income Tax Expense | 186.32 | 170.12 | 113.77 | 54.8 | 109.08 | 108.79 |
Earnings From Continuing Operations | 350.46 | 296.8 | 235.9 | 193.98 | 205.78 | 199.56 |
Minority Interest in Earnings | -160.41 | -136.69 | -94.32 | -63.32 | -17.75 | -4.83 |
Net Income | 190.06 | 160.11 | 141.58 | 130.66 | 188.04 | 194.73 |
Net Income to Common | 190.06 | 160.11 | 141.58 | 130.66 | 188.04 | 194.73 |
Net Income Growth | 5.76% | 13.09% | 8.36% | -30.51% | -3.44% | -8.96% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 |
EPS (Basic) | 1.19 | 1.00 | 0.89 | 0.82 | 1.18 | 1.22 |
EPS (Diluted) | 1.19 | 1.00 | 0.89 | 0.82 | 1.18 | 1.22 |
EPS Growth | 5.76% | 13.09% | 8.36% | -30.51% | -3.44% | -8.96% |
Free Cash Flow | 507.01 | 499.86 | 371.47 | 397.9 | 219.41 | 533.26 |
Free Cash Flow Per Share | 3.17 | 3.13 | 2.32 | 2.49 | 1.37 | 3.33 |
Dividend Per Share | 0.316 | - | 0.246 | 0.445 | 0.588 | 0.609 |
Dividend Growth | 28.37% | - | -44.69% | -24.28% | -3.44% | -8.96% |
Gross Margin | 61.91% | 62.78% | 61.65% | 57.30% | 61.48% | 76.38% |
Operating Margin | 44.74% | 44.52% | 40.49% | 31.84% | 39.33% | 41.13% |
Profit Margin | 13.91% | 12.73% | 12.63% | 13.98% | 23.02% | 24.25% |
Free Cash Flow Margin | 37.12% | 39.76% | 33.12% | 42.59% | 26.86% | 66.41% |
EBITDA | 698.62 | 661.87 | 562.97 | 402.25 | 346.72 | 385.08 |
EBITDA Margin | 51.15% | 52.64% | 50.20% | 43.05% | 42.45% | 47.95% |
D&A For EBITDA | 87.6 | 102.09 | 108.87 | 104.74 | 25.52 | 54.82 |
EBIT | 611.02 | 559.78 | 454.1 | 297.51 | 321.2 | 330.26 |
EBIT Margin | 44.74% | 44.52% | 40.49% | 31.84% | 39.33% | 41.13% |
Effective Tax Rate | 34.71% | 36.44% | 32.53% | 22.03% | 34.64% | 35.28% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.