The Western Union Company (BVMF:WUNI34)

VMware Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,139	22,146	21,074	28,112	39,959	46,843
Market Cap Growth	-33.93%	5.09%	-25.03%	-29.65%	-14.70%	3.79%
Enterprise Value	23,603	31,356	26,756	35,698	50,262	57,343
Last Close Price	43.60	63.60	53.10	61.76	83.34	92.49
PE Ratio	2.90	3.83	6.94	5.84	8.90	12.12
PS Ratio	0.63	0.85	1.00	1.19	1.41	1.87
PB Ratio	2.94	3.70	9.07	11.13	20.17	48.34
P/FCF Ratio	5.62	9.71	5.71	9.67	7.12	10.73
P/OCF Ratio	5.25	8.81	5.55	9.14	6.86	10.28
EV/Sales Ratio	1.05	1.20	1.27	1.51	1.78	2.28
EV/EBITDA Ratio	4.51	5.33	5.35	6.32	6.83	9.07
EV/EBIT Ratio	5.87	6.57	6.51	7.63	8.10	11.13
EV/FCF Ratio	9.38	13.74	7.25	12.28	8.95	13.13
Debt / Equity Ratio	3.11	3.23	5.57	5.81	8.46	17.70
Debt / EBITDA Ratio	2.88	3.12	2.50	2.51	2.28	2.59
Debt / FCF Ratio	5.95	8.49	3.51	5.05	2.99	3.93
Asset Turnover	0.51	0.51	0.52	0.52	0.55	0.53
Quick Ratio	0.21	0.32	0.25	0.24	0.23	0.25
Current Ratio	0.26	0.39	0.30	0.33	0.51	0.36
Return on Equity (ROE)	135.32%	129.04%	130.85%	218.53%	297.23%	1011.97%
Return on Assets (ROA)	5.76%	5.82%	6.34%	6.39%	7.60%	6.79%
Return on Capital (ROIC)	13.70%	13.30%	16.54%	16.71%	20.31%	17.92%
Return on Capital Employed (ROCE)	23.00%	20.50%	28.10%	28.10%	31.30%	27.10%
Earnings Yield	34.53%	26.09%	14.41%	17.12%	11.24%	8.25%
FCF Yield	17.80%	10.30%	17.50%	10.34%	14.05%	9.32%
Dividend Yield	8.26%	9.14%	8.59%	8.05%	6.29%	5.05%
Payout Ratio	25.08%	34.41%	55.75%	40.00%	47.36%	49.75%
Buyback Yield / Dilution	5.15%	8.26%	4.27%	5.01%	1.52%	3.64%
Total Shareholder Return	13.41%	17.40%	12.86%	13.06%	7.80%	8.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.