Yduqs Participações S.A. (BVMF:YDUQ3)
Brazil · Delayed Price · Currency is BRL 14.22
+0.27 (1.94%)
Sep 5, 2025, 5:07 PM GMT-3
Yduqs Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,437 | 5,352 | 5,148 | 4,565 | 4,391 | 3,854 | Upgrade | |
Revenue Growth (YoY) | 2.47% | 3.97% | 12.76% | 3.95% | 13.95% | 8.10% | Upgrade |
Cost of Revenue | 2,223 | 2,192 | 2,177 | 2,056 | 2,088 | 1,745 | Upgrade |
Gross Profit | 3,214 | 3,159 | 2,970 | 2,509 | 2,304 | 2,109 | Upgrade |
Selling, General & Admin | 2,183 | 2,168 | 2,056 | 1,842 | 1,723 | 1,755 | Upgrade |
Other Operating Expenses | -23.63 | -28.61 | -6.02 | -21.49 | -10.19 | -2.39 | Upgrade |
Operating Expenses | 2,159 | 2,140 | 2,050 | 1,821 | 1,713 | 1,752 | Upgrade |
Operating Income | 1,055 | 1,020 | 920.67 | 688.29 | 591.01 | 356.38 | Upgrade |
Interest Expense | -637.5 | -672.82 | -729.41 | -731.74 | -517.81 | -597.4 | Upgrade |
Interest & Investment Income | 93.67 | 83.34 | 142.88 | 183.45 | 85.12 | 245.99 | Upgrade |
Currency Exchange Gain (Loss) | 36.08 | 84.32 | 0.42 | 1.5 | 126.63 | - | Upgrade |
Other Non Operating Income (Expenses) | -105.28 | -76.56 | -61.68 | -119.15 | -89.8 | - | Upgrade |
EBT Excluding Unusual Items | 442.28 | 438.11 | 272.87 | 22.35 | 195.14 | 4.97 | Upgrade |
Gain (Loss) on Sale of Assets | 10.78 | 21.43 | -38.15 | 5.59 | 15.46 | - | Upgrade |
Legal Settlements | -201.66 | -157.29 | -157.38 | -115.16 | -99.97 | - | Upgrade |
Other Unusual Items | -14.2 | - | 32.92 | - | - | - | Upgrade |
Pretax Income | 237.2 | 302.26 | 110.27 | -87.21 | 110.63 | 4.97 | Upgrade |
Income Tax Expense | -60.25 | -38.95 | -44.38 | -31.77 | -47.54 | -93.22 | Upgrade |
Earnings From Continuing Operations | 297.45 | 341.21 | 154.65 | -55.44 | 158.17 | 98.18 | Upgrade |
Minority Interest in Earnings | 1.21 | 0.17 | -2.31 | -2.8 | - | - | Upgrade |
Net Income | 298.67 | 341.38 | 152.34 | -58.24 | 158.17 | 98.18 | Upgrade |
Net Income to Common | 298.67 | 341.38 | 152.34 | -58.24 | 158.17 | 98.18 | Upgrade |
Net Income Growth | 104.01% | 124.08% | - | - | 61.10% | -84.80% | Upgrade |
Shares Outstanding (Basic) | 282 | 291 | 291 | 294 | 302 | 301 | Upgrade |
Shares Outstanding (Diluted) | 286 | 293 | 291 | 294 | 302 | 301 | Upgrade |
Shares Change (YoY) | -1.87% | 0.85% | -1.23% | -2.42% | 0.15% | 0.22% | Upgrade |
EPS (Basic) | 1.06 | 1.17 | 0.52 | -0.20 | 0.52 | 0.33 | Upgrade |
EPS (Diluted) | 1.04 | 1.16 | 0.52 | -0.20 | 0.52 | 0.33 | Upgrade |
EPS Growth | 107.89% | 122.20% | - | - | 60.87% | -84.84% | Upgrade |
Free Cash Flow | 1,343 | 1,081 | 773.83 | 571.1 | 489.26 | 933.51 | Upgrade |
Free Cash Flow Per Share | 4.70 | 3.69 | 2.66 | 1.94 | 1.62 | 3.10 | Upgrade |
Dividend Per Share | 0.571 | 0.571 | 0.549 | - | 0.126 | 0.470 | Upgrade |
Dividend Growth | 106564.86% | 3.91% | - | - | -73.12% | -7.98% | Upgrade |
Gross Margin | 59.11% | 59.03% | 57.70% | 54.96% | 52.46% | 54.72% | Upgrade |
Operating Margin | 19.41% | 19.06% | 17.89% | 15.08% | 13.46% | 9.25% | Upgrade |
Profit Margin | 5.49% | 6.38% | 2.96% | -1.28% | 3.60% | 2.55% | Upgrade |
Free Cash Flow Margin | 24.71% | 20.20% | 15.03% | 12.51% | 11.14% | 24.22% | Upgrade |
EBITDA | 1,322 | 1,296 | 1,196 | 966.96 | 886.62 | 895.32 | Upgrade |
EBITDA Margin | 24.32% | 24.21% | 23.23% | 21.18% | 20.19% | 23.23% | Upgrade |
D&A For EBITDA | 267.18 | 275.83 | 275.17 | 278.67 | 295.61 | 538.94 | Upgrade |
EBIT | 1,055 | 1,020 | 920.67 | 688.29 | 591.01 | 356.38 | Upgrade |
EBIT Margin | 19.41% | 19.06% | 17.89% | 15.08% | 13.46% | 9.25% | Upgrade |
Advertising Expenses | - | 277.06 | 252.16 | 251.24 | 282.87 | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.