Yduqs Participações S.A. (BVMF:YDUQ3)
Brazil flag Brazil · Delayed Price · Currency is BRL
7.78
+0.23 (3.05%)
Jul 24, 2026, 5:05 PM GMT-3

Yduqs Participações Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5435,5225,3525,1484,5654,391
Revenue Growth
3.14%3.18%3.97%12.76%3.95%13.95%
Gross Profit
3,2483,2453,1592,9702,5092,304
Operating Income
1,1031,0941,020920.67688.29591.01
Net Income
118.59181.49341.38152.34-58.24158.17
Earnings Per Share
0.430.651.160.52-0.200.52
EPS Growth
-60.97%-44.01%122.20%--60.87%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
On-Campus
2,2742,1462,1472,0852,246
Digital Learning
1,5791,7231,7341,4021,315
Premium
1,6691,4821,2671,078829.77
Total
5,5225,3525,1484,5654,391

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0811,4781,047698.35785.831,814
Total Debt
5,3705,7265,6065,1435,0405,507
Net Cash (Debt)
-4,288-4,248-4,559-4,445-4,255-3,693
Net Cash Growth
------
Net Cash Per Share
-15.56-15.25-15.55-15.28-14.45-12.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4081,3731,218910.65716.87707.47
Capital Expenditures
-135.84-142.02-137.35-136.82-145.76-218.21
Free Cash Flow
1,2721,2311,081773.83571.1489.26
Free Cash Flow Growth
1.60%13.83%39.71%35.50%16.73%-47.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.59%58.77%59.03%57.70%54.96%52.46%
Operating Margin
19.89%19.80%19.06%17.89%15.08%13.46%
Pretax Margin
1.49%2.53%5.65%2.14%-1.91%2.52%
Profit Margin
2.14%3.29%6.38%2.96%-1.28%3.60%
FCF Margin
22.95%22.29%20.20%15.03%12.51%11.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5690.5690.5710.549-0.126
Dividend Per Share Growth
0%-0.27%3.91%---73.12%
Dividend Yield
7.54%4.68%7.28%2.72%-0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.0817.677.1442.83-39.24
Forward PE
4.426.654.6712.539.2212.58
P/FCF Ratio
1.602.612.258.435.1612.69
PS Ratio
0.370.580.461.270.651.41