ZTO Express Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	95,539	96,565	83,093	115,023	127,115	126,545
Market Cap Growth	5.65%	16.21%	-27.76%	-9.51%	0.45%	72.42%
Enterprise Value	86,698	92,954	83,747	110,256	120,805	112,557
Last Close Price	31.84	28.68	23.52	31.97	-	-
PE Ratio	14.44	12.93	13.88	22.04	30.48	36.89
PS Ratio	2.69	2.57	3.16	4.24	4.77	6.31
PB Ratio	1.95	1.82	2.01	2.76	2.96	3.24
P/TBV Ratio	2.35	2.21	2.43	3.39	3.71	3.94
P/FCF Ratio	23.90	18.32	17.77	34.02	-	-
P/OCF Ratio	12.10	9.97	9.09	13.07	20.07	32.13
EV/Sales Ratio	2.53	2.48	3.19	4.07	4.53	5.61
EV/EBITDA Ratio	8.33	7.40	9.44	13.82	17.83	21.46
EV/EBIT Ratio	11.12	9.30	12.14	18.59	25.03	29.76
EV/FCF Ratio	21.69	17.63	17.91	32.61	-	-
Debt / Equity Ratio	0.19	0.28	0.26	0.24	0.09	0.04
Debt / EBITDA Ratio	0.86	1.14	1.15	1.19	0.52	0.31
Debt / FCF Ratio	2.32	2.79	2.26	2.93	-	-
Net Debt / Equity Ratio	-0.20	-0.08	-0.07	-0.08	-0.17	-0.32
Net Debt / EBITDA Ratio	-0.92	-0.35	-0.34	-0.45	-1.09	-2.40
Net Debt / FCF Ratio	-2.42	-0.83	-0.65	-1.05	7.41	6.91
Asset Turnover	0.52	0.49	0.46	0.50	0.50	0.48
Inventory Turnover	926.45	917.23	779.95	426.53	350.16	399.88
Quick Ratio	1.10	0.86	1.03	1.14	1.07	2.01
Current Ratio	1.38	1.07	1.34	1.49	1.44	2.39
Return on Equity (ROE)	14.21%	14.46%	15.26%	12.88%	9.59%	9.89%
Return on Assets (ROA)	7.32%	8.16%	7.55%	6.84%	5.64%	5.66%
Return on Invested Capital (ROIC)	15.59%	15.77%	15.63%	13.76%	12.29%	14.63%
Return on Capital Employed (ROCE)	16.20%	18.40%	14.70%	12.50%	11.10%	9.50%
Earnings Yield	6.92%	7.74%	7.21%	4.54%	3.28%	2.71%
FCF Yield	4.18%	5.46%	5.63%	2.94%	-0.79%	-1.44%
Dividend Yield	2.64%	15.10%	12.79%	-	-	-
Payout Ratio	63.42%	63.58%	23.69%	19.43%	28.48%	38.25%
Buyback Yield / Dilution	0.79%	0.06%	-2.28%	-0.04%	-2.99%	-1.51%
Total Shareholder Return	3.43%	15.16%	10.52%	-0.04%	-2.99%	-1.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.