Zoetis Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	283,965	305,408	454,642	439,692	361,090	643,291
Market Cap Growth	-37.25%	-32.82%	3.40%	21.77%	-43.87%	57.48%
Enterprise Value	319,889	334,082	485,943	464,066	383,151	662,569
Last Close Price	42.13	43.52	61.92	59.39	47.51	82.45
PE Ratio	19.29	20.74	29.57	38.66	32.31	56.68
PS Ratio	5.45	5.86	7.94	10.61	8.45	14.85
PB Ratio	15.48	16.65	15.41	18.16	15.51	25.41
P/TBV Ratio	-	-	79.99	100.68	244.81	298.34
P/FCF Ratio	22.58	24.29	31.99	55.90	51.51	66.51
P/OCF Ratio	17.75	19.09	24.89	38.51	35.72	52.17
EV/Sales Ratio	6.59	6.41	8.49	11.19	8.97	15.29
EV/EBITDA Ratio	14.93	14.92	20.49	27.44	21.75	37.08
EV/EBIT Ratio	17.20	16.73	23.12	31.15	24.69	42.30
EV/FCF Ratio	25.44	26.57	34.19	59.00	54.66	68.50
Debt / Equity Ratio	2.80	2.80	1.43	1.37	1.85	1.49
Debt / EBITDA Ratio	2.23	2.23	1.74	1.91	2.40	2.07
Debt / FCF Ratio	4.08	4.08	2.97	4.22	6.16	3.91
Net Debt / Equity Ratio	2.10	2.10	1.01	0.96	1.04	0.73
Net Debt / EBITDA Ratio	1.72	1.72	1.26	1.38	1.38	1.03
Net Debt / FCF Ratio	3.07	3.07	2.11	2.96	3.46	1.90
Asset Turnover	0.64	0.64	0.65	0.59	0.56	0.56
Inventory Turnover	1.12	1.12	1.12	1.04	1.15	1.29
Quick Ratio	1.75	1.75	0.97	1.77	1.51	2.57
Current Ratio	3.03	3.03	1.75	3.36	2.37	3.86
Return on Equity (ROE)	65.99%	65.99%	51.14%	49.82%	47.19%	48.91%
Return on Assets (ROA)	15.25%	15.25%	14.90%	13.14%	12.73%	12.77%
Return on Invested Capital (ROIC)	27.55%	28.92%	27.92%	26.06%	27.72%	29.74%
Return on Capital Employed (ROCE)	27.40%	27.40%	31.40%	24.80%	25.00%	23.20%
Earnings Yield	5.18%	4.82%	3.38%	2.59%	3.09%	1.76%
FCF Yield	4.43%	4.12%	3.13%	1.79%	1.94%	1.50%
Dividend Yield	1.11%	25.31%	17.26%	12.26%	14.46%	6.76%
Payout Ratio	1.41%	33.26%	31.62%	29.52%	28.90%	23.27%
Buyback Yield / Dilution	2.42%	2.42%	1.60%	1.73%	1.33%	0.39%
Total Shareholder Return	3.53%	27.73%	18.87%	13.98%	15.79%	7.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.