Zoetis Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	258,057	284,078	388,482	480,692	361,157	612,753
Market Cap Growth	-40.19%	-26.88%	-19.18%	33.10%	-41.06%	46.60%
Enterprise Value	295,058	320,878	406,585	505,708	377,932	630,070
PE Ratio	17.53	20.90	29.79	38.93	32.64	57.15
Forward PE	16.32	19.11	26.39	34.18	28.03	49.31
PEG Ratio	-	2.50	2.81	3.13	2.64	3.74
PS Ratio	4.95	5.65	7.90	10.59	8.41	14.83
PB Ratio	14.07	16.05	15.33	18.10	15.43	25.38
P/TBV Ratio	5.16	16.77	15.54	18.26	15.65	25.61
P/FCF Ratio	20.52	23.42	31.82	55.81	51.26	66.43
P/OCF Ratio	16.13	18.41	24.76	38.45	35.55	52.11
EV/Sales Ratio	5.90	6.38	8.27	11.14	8.80	15.25
EV/EBITDA Ratio	13.37	14.97	19.95	27.14	21.03	36.96
EV/EBIT Ratio	15.40	17.03	22.92	31.56	24.38	42.96
EV/FCF Ratio	23.46	26.45	33.30	58.71	53.64	68.31
Debt / Equity Ratio	2.77	2.77	1.13	1.35	1.53	1.48
Debt / EBITDA Ratio	2.29	2.29	1.76	1.93	2.39	2.10
Debt / FCF Ratio	4.05	4.05	2.94	4.17	6.10	3.88
Net Debt / Equity Ratio	2.08	2.08	1.00	0.94	1.02	0.72
Net Debt / EBITDA Ratio	1.72	1.72	1.24	1.34	1.33	1.02
Net Debt / FCF Ratio	3.03	3.03	2.07	2.91	3.40	1.88
Asset Turnover	0.64	0.64	0.65	0.58	0.56	0.57
Inventory Turnover	1.13	1.13	1.12	1.04	1.15	1.30
Quick Ratio	1.75	1.75	0.97	1.77	1.51	2.57
Current Ratio	3.03	3.03	1.75	3.36	2.37	3.86
Return on Equity (ROE)	65.99%	65.99%	51.14%	49.82%	47.19%	48.91%
Return on Assets (ROA)	18.99%	18.99%	18.65%	16.46%	16.09%	16.40%
Return on Invested Capital (ROIC)	25.60%	25.60%	24.86%	23.20%	24.62%	25.68%
Return on Capital Employed (ROCE)	29.48%	29.48%	28.76%	24.97%	24.45%	23.45%
Earnings Yield	5.71%	4.78%	3.36%	2.57%	3.06%	1.75%
FCF Yield	4.87%	4.27%	3.14%	1.79%	1.95%	1.51%
Dividend Yield	1.20%	1.59%	1.06%	0.76%	0.89%	0.41%
Payout Ratio	33.26%	33.26%	31.62%	29.52%	28.90%	23.27%
Buyback Yield / Dilution	6.07%	6.07%	2.55%	1.18%	2.40%	0.67%
Total Shareholder Return	7.27%	7.66%	3.61%	1.94%	3.29%	1.08%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.