Cellcom Société Anonyme (BVMT:CELL)
Tunisia · Delayed Price · Currency is TND 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Cellcom Société Anonyme Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 66.79 | 72.48 | 62.51 | 62.39 | 66.46 | 56.23 | |
Revenue Growth | -14.14% | 15.95% | 0.19% | -6.12% | 18.20% | 36.16% |
Cost of Revenue | 60.79 | 65.08 | 56.17 | 55.77 | 56.15 | 47.91 |
Gross Profit | 6 | 7.4 | 6.34 | 6.62 | 10.31 | 8.32 |
Selling, General & Admin | 2.08 | 2.7 | 3.12 | 3.2 | 3.35 | 3.2 |
Other Operating Expenses | 1.92 | 1.68 | 2.04 | 1.59 | 4.9 | 2.46 |
Operating Expenses | 5.13 | 4.9 | 4.97 | 6.96 | 8.61 | 5.64 |
Operating Income | 0.87 | 2.49 | 1.38 | -0.34 | 1.7 | 2.68 |
Interest Expense | -0.65 | -1.15 | -1.11 | -0.6 | -0.28 | -0.52 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.04 | 0.02 |
Currency Exchange Gain (Loss) | -0.11 | -0.31 | -0.16 | -2.04 | -1.29 | -0.55 |
Other Non Operating Income (Expenses) | 0.93 | -0.01 | 0.07 | -0.21 | 0 | -0.95 |
EBT Excluding Unusual Items | 1.05 | 1.03 | 0.18 | -3.18 | 0.17 | 0.69 |
Gain (Loss) on Sale of Assets | 0.01 | 0.04 | 0.19 | 0.03 | 0.03 | - |
Asset Writedown | 0.07 | 0.07 | 0.02 | - | - | - |
Pretax Income | 1.13 | 1.14 | 0.39 | -3.15 | 0.2 | 0.69 |
Income Tax Expense | 0.18 | 0.19 | 0.17 | 0.19 | 0.19 | 0.18 |
Earnings From Continuing Operations | 0.95 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 |
Net Income to Company | 0.95 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 |
Net Income | 0.95 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 |
Net Income to Common | 0.95 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 |
Net Income Growth | -49.89% | 331.99% | - | - | -98.01% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.21 | 0.05 | -0.75 | 0.00 | 0.11 |
EPS (Diluted) | 0.21 | 0.21 | 0.05 | -0.75 | 0.00 | 0.11 |
EPS Growth | -49.89% | 332.00% | - | - | -98.01% | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 1.24 | -0.92 | 1.14 | -5.81 | -1.45 | 6.53 |
Free Cash Flow Per Share | 0.28 | -0.20 | 0.26 | -1.30 | -0.33 | 1.46 |
Gross Margin | 8.98% | 10.21% | 10.15% | 10.62% | 15.51% | 14.80% |
Operating Margin | 1.30% | 3.44% | 2.20% | -0.54% | 2.56% | 4.77% |
Profit Margin | 1.42% | 1.30% | 0.35% | -5.34% | 0.01% | 0.91% |
Free Cash Flow Margin | 1.86% | -1.26% | 1.82% | -9.31% | -2.18% | 11.62% |
EBITDA | 1.66 | 2.65 | 1.59 | -0.04 | 1.96 | 2.87 |
EBITDA Margin | 2.49% | 3.65% | 2.54% | -0.07% | 2.95% | 5.11% |
D&A For EBITDA | 0.79 | 0.16 | 0.21 | 0.29 | 0.26 | 0.19 |
EBIT | 0.87 | 2.49 | 1.38 | -0.34 | 1.7 | 2.68 |
EBIT Margin | 1.30% | 3.44% | 2.20% | -0.54% | 2.56% | 4.77% |
Effective Tax Rate | 16.12% | 17.07% | 43.63% | - | 94.91% | 25.75% |
Revenue as Reported | 66.79 | 72.48 | 62.51 | 62.39 | 66.46 | 56.23 |