Land'Or Société Anonyme (BVMT:LNDOR)
Tunisia · Delayed Price · Currency is TND 15.24
0.00 (0.00%)
At close: Sep 15, 2026
Land'Or Société Anonyme Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 215.97 | 201.65 | 189.43 | 255.38 | 190.13 | 159.64 | |
Revenue Growth | 8.98% | 6.45% | -25.82% | 34.32% | 19.10% | 21.42% |
Cost of Revenue | 146.12 | 140.93 | 131.79 | 191.67 | 144.92 | 108.35 |
Gross Profit | 69.85 | 60.72 | 57.64 | 63.71 | 45.2 | 51.29 |
Selling, General & Admin | 25.86 | 23.75 | 21.2 | 23.23 | 21.21 | 16.54 |
Other Operating Expenses | 10.58 | 9.94 | 9.9 | 19.07 | 19.72 | 17.92 |
Operating Expenses | 44.17 | 39.37 | 37.81 | 49.56 | 47.98 | 37.93 |
Operating Income | 25.68 | 21.35 | 19.83 | 14.15 | -2.78 | 13.37 |
Interest Expense | -4.55 | -5.21 | -5.68 | -4.71 | -3.49 | -1.66 |
Interest & Investment Income | 1.5 | 0.86 | 0.05 | 0.02 | 0.11 | 0.75 |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | 0.3 | -0.16 | -1.81 | -0.12 |
Other Non Operating Income (Expenses) | -0.67 | -0.09 | -0 | -1.75 | -1.23 | -0.82 |
EBT Excluding Unusual Items | 21.24 | 16.2 | 14.5 | 7.56 | -9.2 | 11.52 |
Gain (Loss) on Sale of Assets | 1.21 | 1.21 | 0.07 | 0.15 | 0.06 | 0.08 |
Other Unusual Items | - | - | - | 0.79 | 0.25 | 0.16 |
Pretax Income | 22.66 | 17.63 | 14.85 | 8.5 | -8.88 | 11.76 |
Income Tax Expense | 5.92 | 4.61 | 4.29 | 1.66 | 1.05 | 2.13 |
Earnings From Continuing Operations | 16.74 | 13.01 | 10.56 | 6.84 | -9.93 | 9.63 |
Minority Interest in Earnings | - | - | - | -0 | -0 | -0 |
Net Income | 16.74 | 13.01 | 10.56 | 6.84 | -9.93 | 9.63 |
Net Income to Common | 16.74 | 13.01 | 10.56 | 6.84 | -9.93 | 9.63 |
Net Income Growth | 61.13% | 23.19% | 54.43% | - | - | 37.98% |
Shares Outstanding (Basic) | - | 14 | 14 | 14 | 14 | 11 |
Shares Outstanding (Diluted) | - | 14 | 14 | 14 | 14 | 11 |
Shares Change | - | -0.04% | 0.13% | 0.00% | 22.70% | -0.01% |
EPS (Basic) | - | 0.94 | 0.77 | 0.50 | -0.72 | 0.86 |
EPS (Diluted) | - | 0.94 | 0.77 | 0.50 | -0.72 | 0.86 |
EPS Growth | - | 23.24% | 54.23% | - | - | 37.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.23 | 15.88 | 9.76 | 9.61 | -57.71 | -31.78 |
Free Cash Flow Per Share | - | 1.15 | 0.71 | 0.70 | -4.19 | -2.83 |
Dividend Per Share | - | - | 0.400 | - | - | 0.320 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 32.34% | 30.11% | 30.43% | 24.95% | 23.77% | 32.13% |
Operating Margin | 11.89% | 10.59% | 10.47% | 5.54% | -1.46% | 8.37% |
Profit Margin | 7.75% | 6.45% | 5.58% | 2.68% | -5.22% | 6.03% |
Free Cash Flow Margin | 9.37% | 7.87% | 5.15% | 3.76% | -30.35% | -19.91% |
EBITDA | 32.6 | 26.22 | 24.8 | 21.54 | 2.75 | 16.23 |
EBITDA Margin | 15.10% | 13.00% | 13.09% | 8.44% | 1.44% | 10.17% |
D&A For EBITDA | 6.92 | 4.87 | 4.97 | 7.39 | 5.53 | 2.86 |
EBIT | 25.68 | 21.35 | 19.83 | 14.15 | -2.78 | 13.37 |
EBIT Margin | 11.89% | 10.59% | 10.47% | 5.54% | -1.46% | 8.37% |
Effective Tax Rate | 26.13% | 26.16% | 28.87% | 19.53% | - | 18.10% |
Revenue as Reported | 217.7 | 203.38 | 191.57 | 257.09 | 192.46 | 160.86 |
Advertising Expenses | - | 3.28 | 3.22 | - | - | - |