Société Tunisienne des Marchés de Gros S.A. (BVMT:MGR)
Tunisia · Delayed Price · Currency is TND 15.60
+0.60 (4.00%)
At close: Aug 3, 2026
BVMT:MGR Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.03 | 18.54 | 17.7 | 16.5 | 15.4 | |
Revenue Growth | 13.43% | 4.78% | 7.27% | 7.11% | 3.21% |
Cost of Revenue | 1.12 | 1.07 | 1.07 | 1.02 | 1 |
Gross Profit | 19.92 | 17.48 | 16.63 | 15.48 | 14.4 |
Selling, General & Admin | 8.09 | 8.2 | 7.57 | 7.45 | 7.13 |
Other Operating Expenses | 1 | 1.2 | 1.2 | 1.06 | 1.19 |
Operating Expenses | 10.96 | 10.82 | 10.11 | 10.24 | 9.66 |
Operating Income | 8.96 | 6.66 | 6.52 | 5.24 | 4.74 |
Interest & Investment Income | 2.42 | 2.33 | 2.59 | 2.22 | 1.8 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 |
EBT Excluding Unusual Items | 11.38 | 9 | 9.12 | 7.47 | 6.58 |
Gain (Loss) on Sale of Assets | 0.11 | - | - | - | 0.11 |
Other Unusual Items | 0 | 0.01 | 0 | 0 | 0 |
Pretax Income | 11.49 | 9.01 | 9.12 | 7.47 | 6.7 |
Income Tax Expense | 2.53 | 1.95 | 1.47 | 1.25 | 0.85 |
Earnings From Continuing Operations | 8.96 | 7.06 | 7.65 | 6.22 | 5.85 |
Net Income | 8.59 | 7.06 | 7.65 | 6.22 | 5.85 |
Net Income to Common | 8.59 | 7.06 | 7.65 | 6.22 | 5.85 |
Net Income Growth | 21.72% | -7.74% | 22.97% | 6.42% | 26.12% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.65 | 0.53 | 0.58 | 0.47 | 0.44 |
EPS (Diluted) | 0.65 | 0.53 | 0.58 | 0.47 | 0.44 |
EPS Growth | 21.72% | -7.74% | 22.97% | 6.42% | 26.12% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.32 | 7.62 | 8.69 | 8.8 | 6.56 |
Free Cash Flow Per Share | 0.78 | 0.58 | 0.66 | 0.67 | 0.50 |
Dividend Per Share | - | - | 0.520 | 0.420 | - |
Dividend Growth | - | - | 23.81% | 90.91% | - |
Gross Margin | 94.68% | 94.25% | 93.97% | 93.80% | 93.48% |
Operating Margin | 42.59% | 35.89% | 36.84% | 31.76% | 30.76% |
Profit Margin | 40.85% | 38.07% | 43.23% | 37.71% | 37.95% |
Free Cash Flow Margin | 49.06% | 41.10% | 49.09% | 53.31% | 42.57% |
EBITDA | 10.02 | 7.95 | 7.79 | 6.56 | 6.07 |
EBITDA Margin | 47.65% | 42.89% | 44.01% | 39.77% | 39.38% |
D&A For EBITDA | 1.06 | 1.3 | 1.27 | 1.32 | 1.33 |
EBIT | 8.96 | 6.66 | 6.52 | 5.24 | 4.74 |
EBIT Margin | 42.59% | 35.89% | 36.84% | 31.76% | 30.76% |
Effective Tax Rate | 22.00% | 21.65% | 16.10% | 16.76% | 12.70% |
Revenue as Reported | 21.4 | 18.54 | 17.71 | 16.51 | 15.43 |
Advertising Expenses | 0.08 | 0.11 | 0.1 | 0.02 | 0.02 |