Société Nouvelle Maison de la Ville de Tunis (BVMT:MNP)
Tunisia · Delayed Price · Currency is TND 10.03
-0.47 (-4.48%)
At close: Jun 15, 2026
BVMT:MNP Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 854.34 | 754 | 703.71 | 647.35 | 639.02 |
Other Revenue | 21.59 | 20.98 | 20.84 | 17.71 | - |
| 875.93 | 774.98 | 724.55 | 665.06 | 639.02 | |
Revenue Growth (YoY) | 13.03% | 6.96% | 8.95% | 4.08% | 1.18% |
Cost of Revenue | 690.22 | 611.82 | 572.3 | 534.44 | 528.67 |
Gross Profit | 185.71 | 163.16 | 152.25 | 130.62 | 110.35 |
Selling, General & Admin | 86.71 | 93.98 | 89 | 85.31 | 83.81 |
Other Operating Expenses | 48.37 | 25.81 | 23.6 | 15.29 | -3.98 |
Operating Expenses | 157.5 | 143.67 | 140.09 | 125.78 | 107.27 |
Operating Income | 28.21 | 19.48 | 12.16 | 4.84 | 3.08 |
Interest Expense | -7.9 | -9.04 | -11.1 | -10.71 | -10.33 |
Interest & Investment Income | - | 2.42 | 3.43 | 2.62 | 1.86 |
Currency Exchange Gain (Loss) | - | 0 | -0.05 | -0.09 | -0.03 |
Other Non Operating Income (Expenses) | 0.01 | -1.16 | -1.29 | -1.4 | 0.2 |
EBT Excluding Unusual Items | 20.32 | 11.72 | 3.14 | -4.74 | -5.23 |
Gain (Loss) on Sale of Investments | - | 0 | 0.02 | -0 | 0.01 |
Gain (Loss) on Sale of Assets | - | 0.26 | 4.8 | 0.08 | 8.46 |
Other Unusual Items | - | -0.58 | -3.03 | -0.19 | -0.11 |
Pretax Income | 20.32 | 11.39 | 4.94 | -4.85 | 3.13 |
Income Tax Expense | 5 | 3.31 | 2.89 | 2.5 | 4.21 |
Earnings From Continuing Operations | 15.33 | 8.08 | 2.04 | -7.36 | -1.08 |
Minority Interest in Earnings | -1.29 | -1.21 | -1.03 | -1.04 | -2.04 |
Net Income | 14.04 | 6.87 | 1.01 | -8.39 | -3.12 |
Net Income to Common | 14.04 | 6.87 | 1.01 | -8.39 | -3.12 |
Net Income Growth | 104.25% | 578.01% | - | - | - |
Shares Outstanding (Basic) | - | - | - | 20 | 20 |
Shares Outstanding (Diluted) | - | - | - | 20 | 20 |
Shares Change (YoY) | - | - | - | -0.01% | 0.06% |
EPS (Basic) | - | - | - | -0.42 | -0.16 |
EPS (Diluted) | - | - | - | -0.42 | -0.16 |
Free Cash Flow | 53.16 | 12.64 | -3.94 | -2.62 | 10.28 |
Free Cash Flow Per Share | - | - | - | -0.13 | 0.52 |
Dividend Per Share | - | 0.150 | 0.100 | - | - |
Dividend Growth | - | 50.00% | - | - | - |
Gross Margin | 21.20% | 21.05% | 21.01% | 19.64% | 17.27% |
Operating Margin | 3.22% | 2.51% | 1.68% | 0.73% | 0.48% |
Profit Margin | 1.60% | 0.89% | 0.14% | -1.26% | -0.49% |
Free Cash Flow Margin | 6.07% | 1.63% | -0.54% | -0.39% | 1.61% |
EBITDA | 50.64 | 41.49 | 33.94 | 26.1 | 23.41 |
EBITDA Margin | 5.78% | 5.35% | 4.69% | 3.92% | 3.66% |
D&A For EBITDA | 22.42 | 22.01 | 21.79 | 21.26 | 20.33 |
EBIT | 28.21 | 19.48 | 12.16 | 4.84 | 3.08 |
EBIT Margin | 3.22% | 2.51% | 1.68% | 0.73% | 0.48% |
Effective Tax Rate | 24.59% | 29.05% | 58.66% | - | 134.62% |
Revenue as Reported | 875.93 | 775.28 | 724.78 | 665.52 | 657.55 |
Advertising Expenses | - | 4.97 | 5.41 | 6.41 | 6.61 |