One Tech Holding S.A. (BVMT:OTH)
Tunisia · Delayed Price · Currency is TND 10.94
+0.15 (1.39%)
At close: Sep 9, 2026
One Tech Holding Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,110 | 1,079 | 1,049 | 1,105 | 1,048 | 906.66 | |
Revenue Growth | 5.35% | 2.88% | -5.10% | 5.50% | 15.54% | 26.14% |
Cost of Revenue | 826.64 | 803.11 | 782.17 | 845.89 | 837.9 | 683.29 |
Gross Profit | 283.15 | 275.84 | 266.57 | 259.23 | 209.63 | 223.38 |
Selling, General & Admin | 133.28 | 126.31 | 117.21 | 113.27 | 100.28 | 99.73 |
Amortization of Goodwill & Intangibles | 1.35 | 1.59 | 1.69 | 1.58 | 0.98 | 0.69 |
Other Operating Expenses | 56.45 | 52.37 | 49.11 | 47.82 | 43.54 | 39.65 |
Operating Expenses | 227.58 | 216.31 | 209.1 | 199.17 | 182.04 | 173.08 |
Operating Income | 55.56 | 59.53 | 57.47 | 60.06 | 27.59 | 50.3 |
Interest Expense | -7.11 | -7.78 | -9.93 | -8.76 | -7.09 | -6.29 |
Interest & Investment Income | 1.56 | 1.99 | 3.53 | 2.65 | 1.87 | 3.36 |
Earnings From Equity Investments | 0.25 | 0.26 | -0.14 | 0.41 | 0.15 | 0.45 |
Currency Exchange Gain (Loss) | -1.01 | -1.01 | -5.91 | -1.09 | -3.05 | -1.1 |
Other Non Operating Income (Expenses) | -1.69 | 1.57 | 1.06 | 1.88 | 2.49 | 0.57 |
EBT Excluding Unusual Items | 47.56 | 54.56 | 46.08 | 55.15 | 21.95 | 47.29 |
Gain (Loss) on Sale of Investments | - | - | -0 | - | -0.17 | -0.4 |
Gain (Loss) on Sale of Assets | 0.43 | 0.43 | 0.32 | 0.17 | 0.14 | 0.63 |
Other Unusual Items | 2.79 | 2.79 | 1.87 | -0.75 | -0.92 | 1.46 |
Pretax Income | 50.79 | 57.79 | 48.27 | 54.57 | 21 | 48.98 |
Income Tax Expense | 15.08 | 15.12 | 17.36 | 12.21 | 6.56 | 9.58 |
Earnings From Continuing Operations | 35.71 | 42.67 | 30.91 | 42.36 | 14.44 | 39.41 |
Minority Interest in Earnings | 3.61 | 0.59 | -0.71 | -4.03 | -0.65 | -8.66 |
Net Income | 39.32 | 43.26 | 30.2 | 38.33 | 13.79 | 30.74 |
Net Income to Common | 39.32 | 43.26 | 30.2 | 38.33 | 13.79 | 30.74 |
Net Income Growth | 27.12% | 43.26% | -21.22% | 177.93% | -55.14% | 55.51% |
Shares Outstanding (Basic) | - | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | - | 80 | 80 | 80 | 80 | 80 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 0.54 | 0.38 | 0.48 | 0.17 | 0.38 |
EPS (Diluted) | - | 0.54 | 0.38 | 0.48 | 0.17 | 0.38 |
EPS Growth | - | 43.26% | -21.22% | 177.93% | -55.14% | 55.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31.21 | 44.63 | 25.83 | 36.4 | 11.33 | 36.94 |
Free Cash Flow Per Share | - | 0.56 | 0.32 | 0.45 | 0.14 | 0.46 |
Dividend Per Share | - | - | 0.260 | - | 0.175 | 0.230 |
Dividend Growth | - | - | - | - | -23.91% | 37.97% |
Gross Margin | 25.51% | 25.57% | 25.42% | 23.46% | 20.01% | 24.64% |
Operating Margin | 5.01% | 5.52% | 5.48% | 5.44% | 2.63% | 5.55% |
Profit Margin | 3.54% | 4.01% | 2.88% | 3.47% | 1.32% | 3.39% |
Free Cash Flow Margin | 2.81% | 4.14% | 2.46% | 3.29% | 1.08% | 4.07% |
EBITDA | 92.84 | 96.52 | 95.71 | 95.08 | 62.64 | 80.78 |
EBITDA Margin | 8.37% | 8.95% | 9.13% | 8.60% | 5.98% | 8.91% |
D&A For EBITDA | 37.28 | 36.99 | 38.24 | 35.02 | 35.05 | 30.49 |
EBIT | 55.56 | 59.53 | 57.47 | 60.06 | 27.59 | 50.3 |
EBIT Margin | 5.01% | 5.52% | 5.48% | 5.44% | 2.63% | 5.55% |
Effective Tax Rate | 29.69% | 26.17% | 35.97% | 22.38% | 31.25% | 19.55% |
Revenue as Reported | 1,112 | 1,081 | 1,050 | 1,107 | 1,050 | 907.85 |
Advertising Expenses | - | 1.31 | 1.25 | 0.97 | 1.34 | 1.22 |