BVMT:SFBT Income Statement

Financials in millions TND. Fiscal year is January - December.

Millions TND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,401	1,376	1,335	1,202	1,208
Revenue Growth (YoY)	1.82%	3.09%	11.04%	-0.47%	0.23%
Cost of Revenue	697	722.34	698.53	580.22	597.04
Gross Profit	703.73	653.36	635.97	621.61	610.51
Selling, General & Admin	183.06	170.84	160.29	161.34	162.47
Other Operating Expenses	96.1	65.99	69.88	66.48	53.13
Operating Expenses	364.45	333.58	329.49	324.28	323.16
Operating Income	339.28	319.78	306.49	297.34	287.35
Interest Expense	-16.73	-15.58	-8.81	-3.31	-7.37
Interest & Investment Income	60.69	53.29	32.39	21.5	13.12
Earnings From Equity Investments	0.6	0.64	0.93	0.48	0.6
Currency Exchange Gain (Loss)	-0.02	-3.37	-1.36	-1.88	-0.76
Other Non Operating Income (Expenses)	-2.2	-7.1	-1.39	-3.58	-0.24
EBT Excluding Unusual Items	381.62	347.66	328.25	310.56	292.69
Gain (Loss) on Sale of Assets	2.89	2.03	0.81	0.53	0.15
Other Unusual Items	2.26	2.59	3.67	4.42	1.79
Pretax Income	386.77	352.28	332.73	315.5	294.64
Income Tax Expense	90.33	56.7	61.48	53.92	76.43
Earnings From Continuing Operations	296.44	295.58	271.25	261.58	218.21
Minority Interest in Earnings	-13.49	-13.9	-14.23	-10.56	-7.62
Net Income	282.95	281.68	257.03	251.03	210.59
Net Income to Common	282.95	281.68	257.03	251.03	210.59
Net Income Growth	0.45%	9.59%	2.39%	19.20%	-0.15%
Shares Outstanding (Basic)	268	268	268	268	268
Shares Outstanding (Diluted)	268	268	268	268	268
Shares Change (YoY)	-0.00%	-	-	-	-
EPS (Basic)	1.06	1.05	0.96	0.94	0.79
EPS (Diluted)	1.06	1.05	0.96	0.94	0.79
EPS Growth	0.45%	9.59%	2.39%	19.20%	-
Free Cash Flow	310.99	132.48	296.86	270.84	271.52
Free Cash Flow Per Share	1.16	0.49	1.11	1.01	1.01
Dividend Per Share	0.800	0.683	0.683	-	-
Dividend Growth	17.11%	-	-	-	-
Gross Margin	50.24%	47.49%	47.66%	51.72%	50.56%
Operating Margin	24.22%	23.24%	22.97%	24.74%	23.80%
Profit Margin	20.20%	20.47%	19.26%	20.89%	17.44%
Free Cash Flow Margin	22.20%	9.63%	22.25%	22.54%	22.49%
EBITDA	405.53	380.71	369.99	365.4	358.64
EBITDA Margin	28.95%	27.67%	27.73%	30.40%	29.70%
D&A For EBITDA	66.25	60.94	63.5	68.06	71.3
EBIT	339.28	319.78	306.49	297.34	287.35
EBIT Margin	24.22%	23.24%	22.97%	24.74%	23.80%
Effective Tax Rate	23.35%	16.10%	18.48%	17.09%	25.94%
Revenue as Reported	1,407	1,384	1,337	1,205	1,214
Advertising Expenses	11.89	10	10.14	12.95	22.92

Updated Jul 30, 1999. Source: S&P Global Market Intelligence. Standard template. Financial Sources.