Société de Fabrication des Boissons de Tunisie Société Anonyme (BVMT: SFBT)
Tunisia
· Delayed Price · Currency is TND 11.78
-0.02 (-0.17%)
At close: Dec 20, 2024
BVMT: SFBT Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,376 | 1,376 | 1,335 | 1,202 | 1,208 | 1,205 | Upgrade
|
| Revenue Growth (YoY) | 14.19% | 3.09% | 11.04% | -0.47% | 0.23% | 6.33% | Upgrade
|
| Cost of Revenue | 722.34 | 722.34 | 698.53 | 580.22 | 597.04 | 657.28 | Upgrade
|
| Gross Profit | 653.36 | 653.36 | 635.97 | 621.61 | 610.51 | 547.48 | Upgrade
|
| Selling, General & Admin | 170.84 | 170.84 | 160.29 | 161.34 | 162.47 | 148.53 | Upgrade
|
| Other Operating Expenses | 65.99 | 65.99 | 69.88 | 66.48 | 53.13 | 56.81 | Upgrade
|
| Operating Expenses | 333.58 | 333.58 | 329.49 | 324.28 | 323.16 | 284.25 | Upgrade
|
| Operating Income | 319.78 | 319.78 | 306.49 | 297.34 | 287.35 | 263.22 | Upgrade
|
| Interest Expense | -15.58 | -15.58 | -8.81 | -3.31 | -7.37 | -10.22 | Upgrade
|
| Interest & Investment Income | 53.29 | 53.29 | 32.39 | 21.5 | 13.12 | 24.13 | Upgrade
|
| Earnings From Equity Investments | 0.64 | 0.64 | 0.93 | 0.48 | 0.6 | 0.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.37 | -3.37 | -1.36 | -1.88 | -0.76 | -4.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.1 | -7.1 | -1.39 | -3.58 | -0.24 | -8.4 | Upgrade
|
| EBT Excluding Unusual Items | 347.66 | 347.66 | 328.25 | 310.56 | 292.69 | 265.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.03 | 2.03 | 0.81 | 0.53 | 0.15 | 0.75 | Upgrade
|
| Other Unusual Items | 2.59 | 2.59 | 3.67 | 4.42 | 1.79 | 1.32 | Upgrade
|
| Pretax Income | 352.28 | 352.28 | 332.73 | 315.5 | 294.64 | 267.18 | Upgrade
|
| Income Tax Expense | 56.7 | 56.7 | 61.48 | 53.92 | 76.43 | 47.15 | Upgrade
|
| Earnings From Continuing Operations | 295.58 | 295.58 | 271.25 | 261.58 | 218.21 | 220.03 | Upgrade
|
| Minority Interest in Earnings | -13.9 | -13.9 | -14.23 | -10.56 | -7.62 | -9.13 | Upgrade
|
| Net Income | 281.68 | 281.68 | 257.03 | 251.03 | 210.59 | 210.9 | Upgrade
|
| Net Income to Common | 281.68 | 281.68 | 257.03 | 251.03 | 210.59 | 210.9 | Upgrade
|
| Net Income Growth | 33.56% | 9.59% | 2.39% | 19.20% | -0.15% | 18.96% | Upgrade
|
| Shares Outstanding (Basic) | 268 | 268 | 268 | 268 | 268 | - | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 268 | 268 | 268 | 268 | - | Upgrade
|
| EPS (Basic) | 1.05 | 1.05 | 0.96 | 0.94 | 0.79 | - | Upgrade
|
| EPS (Diluted) | 1.05 | 1.05 | 0.96 | 0.94 | 0.79 | - | Upgrade
|
| EPS Growth | - | 9.59% | 2.39% | 19.20% | - | - | Upgrade
|
| Free Cash Flow | 132.48 | 132.48 | 296.86 | 270.84 | 271.52 | 163.89 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.49 | 1.11 | 1.01 | 1.01 | - | Upgrade
|
| Dividend Per Share | 0.683 | 0.683 | 0.683 | - | - | - | Upgrade
|
| Gross Margin | 47.49% | 47.49% | 47.66% | 51.72% | 50.56% | 45.44% | Upgrade
|
| Operating Margin | 23.24% | 23.24% | 22.97% | 24.74% | 23.80% | 21.85% | Upgrade
|
| Profit Margin | 20.48% | 20.48% | 19.26% | 20.89% | 17.44% | 17.51% | Upgrade
|
| Free Cash Flow Margin | 9.63% | 9.63% | 22.24% | 22.54% | 22.49% | 13.60% | Upgrade
|
| EBITDA | 379.07 | 379.07 | 369.99 | 365.4 | 358.64 | 329.33 | Upgrade
|
| EBITDA Margin | 27.55% | 27.55% | 27.72% | 30.40% | 29.70% | 27.34% | Upgrade
|
| D&A For EBITDA | 59.29 | 59.29 | 63.5 | 68.06 | 71.3 | 66.11 | Upgrade
|
| EBIT | 319.78 | 319.78 | 306.49 | 297.34 | 287.35 | 263.22 | Upgrade
|
| EBIT Margin | 23.24% | 23.24% | 22.97% | 24.74% | 23.80% | 21.85% | Upgrade
|
| Effective Tax Rate | 16.10% | 16.10% | 18.48% | 17.09% | 25.94% | 17.65% | Upgrade
|
| Revenue as Reported | 1,384 | 1,384 | 1,337 | 1,205 | 1,214 | 1,212 | Upgrade
|
| Advertising Expenses | 10 | 10 | 10.14 | 12.95 | 22.92 | 15.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.